Property, Plant & Equipment
1,320,390 GBP2023-05-31
1,183,533 GBP2022-05-31
Fixed Assets - Investments
5,000 GBP2023-05-31
18,025 GBP2022-05-31
Fixed Assets
1,325,390 GBP2023-05-31
1,201,558 GBP2022-05-31
Debtors
2,220,283 GBP2023-05-31
1,898,281 GBP2022-05-31
Cash at bank and in hand
894,758 GBP2023-05-31
804,193 GBP2022-05-31
Current Assets
4,787,351 GBP2023-05-31
3,521,279 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-3,131,662 GBP2023-05-31
-1,989,760 GBP2022-05-31
Net Current Assets/Liabilities
1,655,689 GBP2023-05-31
1,531,519 GBP2022-05-31
Total Assets Less Current Liabilities
2,981,079 GBP2023-05-31
2,733,077 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-390,528 GBP2023-05-31
-513,966 GBP2022-05-31
Net Assets/Liabilities
2,470,640 GBP2023-05-31
2,034,639 GBP2022-05-31
Equity
Called up share capital
93,000 GBP2023-05-31
93,000 GBP2022-05-31
Capital redemption reserve
70 GBP2023-05-31
70 GBP2022-05-31
Retained earnings (accumulated losses)
2,377,570 GBP2023-05-31
1,941,569 GBP2022-05-31
Equity
2,470,640 GBP2023-05-31
2,034,639 GBP2022-05-31
Average Number of Employees
652022-06-01 ~ 2023-05-31
692021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,793,883 GBP2023-05-31
2,733,881 GBP2022-05-31
Furniture and fittings
1,411,378 GBP2023-05-31
1,389,900 GBP2022-05-31
Motor vehicles
521,439 GBP2023-05-31
285,589 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
4,726,700 GBP2023-05-31
4,409,370 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-27,500 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
0 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
0 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-27,500 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,229,442 GBP2023-05-31
2,192,199 GBP2022-05-31
Furniture and fittings
1,044,140 GBP2023-05-31
995,950 GBP2022-05-31
Motor vehicles
132,728 GBP2023-05-31
37,688 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,406,310 GBP2023-05-31
3,225,837 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
47,785 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
48,190 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
95,040 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
191,015 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-10,542 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
0 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
0 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,542 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Plant and equipment
564,441 GBP2023-05-31
541,682 GBP2022-05-31
Furniture and fittings
367,238 GBP2023-05-31
393,950 GBP2022-05-31
Motor vehicles
388,711 GBP2023-05-31
247,901 GBP2022-05-31
Other Investments Other Than Loans
5,000 GBP2023-05-31
18,025 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
1,408,216 GBP2023-05-31
1,095,324 GBP2022-05-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-05-31
18,806 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
476,631 GBP2023-05-31
476,631 GBP2022-05-31
Other Debtors
Current
31,289 GBP2023-05-31
105,096 GBP2022-05-31
Prepayments/Accrued Income
Current
304,147 GBP2023-05-31
202,424 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
2,220,283 GBP2023-05-31
1,898,281 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
150,000 GBP2023-05-31
150,000 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
67,613 GBP2023-05-31
40,365 GBP2022-05-31
Trade Creditors/Trade Payables
Current
657,947 GBP2023-05-31
266,849 GBP2022-05-31
Corporation Tax Payable
Current
229,633 GBP2023-05-31
130,006 GBP2022-05-31
Other Taxation & Social Security Payable
Current
35,886 GBP2023-05-31
205,483 GBP2022-05-31
Other Creditors
Current
357,360 GBP2023-05-31
248,510 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
1,633,223 GBP2023-05-31
948,547 GBP2022-05-31
Creditors
Current
3,131,662 GBP2023-05-31
1,989,760 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
300,000 GBP2023-05-31
450,000 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
90,528 GBP2023-05-31
63,966 GBP2022-05-31
Creditors
Non-current
390,528 GBP2023-05-31
513,966 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,724 GBP2023-05-31
0 GBP2022-05-31