Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Administrative Expenses
5,012,297 GBP2023-01-01 ~ 2023-12-31
2,013,369 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-4,535,297 GBP2023-01-01 ~ 2023-12-31
-1,663,369 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
-174,821 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
3,113,865 GBP2023-01-01 ~ 2023-12-31
1,619,376 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-7,649,162 GBP2023-01-01 ~ 2023-12-31
2,042,434 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-7,649,162 GBP2023-01-01 ~ 2023-12-31
2,042,434 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-7,649,162 GBP2023-01-01 ~ 2023-12-31
2,042,434 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
85,165,247 GBP2023-12-31
49,389,278 GBP2022-12-31
Debtors
572,357 GBP2023-12-31
320,384 GBP2022-12-31
Creditors
Current
16,572,880 GBP2023-12-31
19,197,206 GBP2022-12-31
Net Current Assets/Liabilities
-16,000,523 GBP2023-12-31
-18,876,822 GBP2022-12-31
Total Assets Less Current Liabilities
69,164,724 GBP2023-12-31
30,512,456 GBP2022-12-31
Creditors
Non-current
-21,152,125 GBP2023-12-31
-19,853,958 GBP2022-12-31
Net Assets/Liabilities
48,009,336 GBP2023-12-31
10,658,498 GBP2022-12-31
Equity
Called up share capital
67,998,149 GBP2023-12-31
22,998,149 GBP2022-12-31
6,998,149 GBP2021-12-31
Share premium
1,240,000 GBP2023-12-31
1,240,000 GBP2022-12-31
1,240,000 GBP2021-12-31
Retained earnings (accumulated losses)
-21,228,813 GBP2023-12-31
-13,579,651 GBP2022-12-31
-15,622,085 GBP2021-12-31
Equity
48,009,336 GBP2023-12-31
10,658,498 GBP2022-12-31
-7,383,936 GBP2021-12-31
Issue of Equity Instruments
Called up share capital
45,000,000 GBP2023-01-01 ~ 2023-12-31
16,000,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
45,000,000 GBP2023-01-01 ~ 2023-12-31
16,000,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-7,649,162 GBP2023-01-01 ~ 2023-12-31
2,042,434 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
4,275 GBP2023-01-01 ~ 2023-12-31
3,500 GBP2022-01-01 ~ 2022-12-31
Investments in Group Undertakings
Cost valuation
85,165,247 GBP2023-12-31
49,389,278 GBP2022-12-31
Additions to investments
40,205,274 GBP2023-12-31
Investments in Group Undertakings
85,165,247 GBP2023-12-31
49,389,278 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
572,357 GBP2023-12-31
319,370 GBP2022-12-31
Other Debtors
Current
664 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
350 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
572,357 GBP2023-12-31
320,384 GBP2022-12-31
Trade Creditors/Trade Payables
Current
370 GBP2022-12-31
Amounts owed to group undertakings
Current
16,474,706 GBP2023-12-31
19,190,007 GBP2022-12-31
Other Creditors
Current
3,124 GBP2023-12-31
6,829 GBP2022-12-31
Amounts owed to group undertakings
Non-current
21,152,125 GBP2023-12-31
19,853,958 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,998,149 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-7,649,162 GBP2023-01-01 ~ 2023-12-31