C.P. MEGA LIMITED - 1998-07-23
Average Number of Employees
512023-01-01 ~ 2023-12-31
Profit/Loss
926,251 GBP2023-01-01 ~ 2023-12-31
766,189 GBP2022-01-01 ~ 2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
160,181 GBP2023-12-31
171,003 GBP2022-12-31
Turnover/Revenue
8,964,433 GBP2023-01-01 ~ 2023-12-31
7,756,296 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
5,234,083 GBP2023-01-01 ~ 2023-12-31
4,538,784 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,730,350 GBP2023-01-01 ~ 2023-12-31
3,217,512 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
64,204 GBP2023-01-01 ~ 2023-12-31
67,546 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
2,496,860 GBP2023-01-01 ~ 2023-12-31
2,214,121 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,169,286 GBP2023-01-01 ~ 2023-12-31
935,845 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,169,831 GBP2023-01-01 ~ 2023-12-31
937,192 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
243,580 GBP2023-01-01 ~ 2023-12-31
171,003 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
926,251 GBP2023-01-01 ~ 2023-12-31
766,189 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
77,287 GBP2023-12-31
100,000 GBP2022-12-31
Property, Plant & Equipment
540,724 GBP2023-12-31
584,012 GBP2022-12-31
Fixed Assets
618,011 GBP2023-12-31
684,012 GBP2022-12-31
Total Inventories
765,083 GBP2023-12-31
930,560 GBP2022-12-31
Debtors
2,662,366 GBP2023-12-31
3,382,041 GBP2022-12-31
Cash at bank and in hand
2,625,335 GBP2023-12-31
1,290,522 GBP2022-12-31
Current Assets
6,052,784 GBP2023-12-31
5,603,123 GBP2022-12-31
Creditors
Amounts falling due within one year
1,254,251 GBP2023-12-31
1,021,040 GBP2022-12-31
Net Current Assets/Liabilities
4,798,533 GBP2023-12-31
4,582,083 GBP2022-12-31
Total Assets Less Current Liabilities
5,416,544 GBP2023-12-31
5,266,095 GBP2022-12-31
Net Assets/Liabilities
5,256,363 GBP2023-12-31
5,095,092 GBP2022-12-31
Equity
Called up share capital
62,000 GBP2023-12-31
62,000 GBP2022-12-31
63,000 GBP2021-12-31
Revaluation reserve
100,000 GBP2023-12-31
100,000 GBP2022-12-31
100,000 GBP2021-12-31
Capital redemption reserve
13,504 GBP2023-12-31
13,504 GBP2022-12-31
13,504 GBP2021-12-31
Retained earnings (accumulated losses)
5,080,859 GBP2023-12-31
4,919,588 GBP2022-12-31
4,153,399 GBP2021-12-31
Equity
5,256,363 GBP2023-12-31
5,095,092 GBP2022-12-31
4,329,903 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
926,251 GBP2023-01-01 ~ 2023-12-31
766,189 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
926,251 GBP2023-01-01 ~ 2023-12-31
766,189 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
-1,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-764,980 GBP2023-01-01 ~ 2023-12-31
-1,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-764,980 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-764,980 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-764,980 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
202,685 GBP2023-01-01 ~ 2023-12-31
190,376 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
20.002023-01-01 ~ 2023-12-31
Furniture and fittings
20.002023-01-01 ~ 2023-12-31
Motor vehicles
20.002023-01-01 ~ 2023-12-31
Wages/Salaries
460,302 GBP2023-01-01 ~ 2023-12-31
474,513 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
54,833 GBP2023-01-01 ~ 2023-12-31
51,954 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
382,211 GBP2023-01-01 ~ 2023-12-31
231,845 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
897,346 GBP2023-01-01 ~ 2023-12-31
758,312 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
82,478 GBP2023-01-01 ~ 2023-12-31
108,577 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,822 GBP2023-01-01 ~ 2023-12-31
171,003 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
275,151 GBP2023-01-01 ~ 2023-12-31
178,066 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
All ordinary shares
764,980 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
19,011 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
113,565 GBP2023-12-31
Intangible Assets - Gross Cost
132,576 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
19,011 GBP2023-12-31
19,011 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
36,278 GBP2023-12-31
13,565 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
55,289 GBP2023-12-31
32,576 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
22,713 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
22,713 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
77,287 GBP2023-12-31
100,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
267,850 GBP2023-12-31
267,850 GBP2022-12-31
Plant and equipment
1,766,426 GBP2023-12-31
1,710,279 GBP2022-12-31
Furniture and fittings
340,578 GBP2023-12-31
327,328 GBP2022-12-31
Motor vehicles
24,350 GBP2023-12-31
24,350 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,399,204 GBP2023-12-31
2,329,807 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-90,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-90,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
233,442 GBP2023-12-31
209,769 GBP2022-12-31
Plant and equipment
1,268,851 GBP2023-12-31
1,184,348 GBP2022-12-31
Furniture and fittings
331,837 GBP2023-12-31
327,328 GBP2022-12-31
Motor vehicles
24,350 GBP2023-12-31
24,350 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,858,480 GBP2023-12-31
1,745,795 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
174,503 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
4,509 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
202,685 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-90,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-90,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
34,408 GBP2023-12-31
58,081 GBP2022-12-31
Plant and equipment
497,575 GBP2023-12-31
525,931 GBP2022-12-31
Furniture and fittings
8,741 GBP2023-12-31
Raw Materials
765,083 GBP2023-12-31
930,560 GBP2022-12-31
Trade Debtors/Trade Receivables
1,462,658 GBP2023-12-31
1,495,164 GBP2022-12-31
Prepayments/Accrued Income
386,673 GBP2023-12-31
312,157 GBP2022-12-31
Other Debtors
140,367 GBP2023-12-31
157,052 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
647,164 GBP2023-12-31
888,382 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
241,990 GBP2023-12-31
61,952 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
254,000 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
111,097 GBP2023-12-31
70,706 GBP2022-12-31
Deferred Tax Liabilities
160,181 GBP2023-12-31
171,003 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,000 shares2023-12-31
60,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,000 shares2023-12-31
2,000 shares2022-12-31