Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Class 2 ordinary share
12020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-639,129 GBP2020-01-01 ~ 2020-12-31
337,905 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-634,871 GBP2020-01-01 ~ 2020-12-31
333,551 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
-634,871 GBP2020-01-01 ~ 2020-12-31
333,551 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
337,235 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
679 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-9 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
53,033 GBP2020-12-31
724,123 GBP2019-12-31
Fixed Assets - Investments
2,798 GBP2020-12-31
2,799 GBP2019-12-31
Fixed Assets
55,831 GBP2020-12-31
726,922 GBP2019-12-31
Debtors
847,135 GBP2020-12-31
3,396,061 GBP2019-12-31
Cash at bank and in hand
927,050 GBP2020-12-31
2,070,327 GBP2019-12-31
Current Assets
1,774,185 GBP2020-12-31
5,466,388 GBP2019-12-31
Creditors
Current
1,877,057 GBP2020-12-31
3,826,657 GBP2019-12-31
Net Current Assets/Liabilities
-102,872 GBP2020-12-31
1,639,731 GBP2019-12-31
Total Assets Less Current Liabilities
-47,041 GBP2020-12-31
2,366,653 GBP2019-12-31
Creditors
Non-current
-230,177 GBP2020-12-31
Net Assets/Liabilities
-284,218 GBP2020-12-31
2,351,653 GBP2019-12-31
Equity
Called up share capital
148,432 GBP2020-12-31
148,432 GBP2019-12-31
148,432 GBP2018-12-31
Share premium
14,166 GBP2020-12-31
14,166 GBP2019-12-31
14,166 GBP2018-12-31
Retained earnings (accumulated losses)
-446,816 GBP2020-12-31
2,189,055 GBP2019-12-31
1,855,504 GBP2018-12-31
Equity
-284,218 GBP2020-12-31
2,351,653 GBP2019-12-31
2,018,102 GBP2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-634,871 GBP2020-01-01 ~ 2020-12-31
333,551 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,001,000 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-2,001,000 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
1,241,065 GBP2020-01-01 ~ 2020-12-31
3,019,874 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
157,727 GBP2020-01-01 ~ 2020-12-31
359,202 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,708 GBP2020-01-01 ~ 2020-12-31
42,393 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
1,415,500 GBP2020-01-01 ~ 2020-12-31
3,421,469 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
472020-01-01 ~ 2020-12-31
1122019-01-01 ~ 2019-12-31
Director Remuneration
153,050 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
25,498 GBP2020-01-01 ~ 2020-12-31
157,259 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
15,000 GBP2020-01-01 ~ 2020-12-31
15,000 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
3,742 GBP2020-01-01 ~ 2020-12-31
10,354 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
-121,435 GBP2020-01-01 ~ 2020-12-31
64,202 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
321,398 GBP2019-12-31
Plant and equipment
128,101 GBP2019-12-31
Furniture and fittings
60,133 GBP2020-12-31
1,040,404 GBP2019-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-321,398 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
-128,101 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
-980,717 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
54,381 GBP2019-12-31
Plant and equipment
110,139 GBP2019-12-31
Furniture and fittings
43,722 GBP2020-12-31
708,111 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
12,275 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-54,381 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
-110,139 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
-676,664 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Furniture and fittings
16,411 GBP2020-12-31
332,293 GBP2019-12-31
Land and buildings
267,017 GBP2019-12-31
Plant and equipment
17,962 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
7,856 GBP2020-12-31
124,650 GBP2019-12-31
Computers
56,430 GBP2020-12-31
443,007 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
124,419 GBP2020-12-31
2,057,560 GBP2019-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-116,794 GBP2020-01-01 ~ 2020-12-31
Computers
-397,249 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
-1,944,259 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
6,358 GBP2020-12-31
83,295 GBP2019-12-31
Computers
21,306 GBP2020-12-31
377,511 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
71,386 GBP2020-12-31
1,333,437 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
683 GBP2020-01-01 ~ 2020-12-31
Computers
12,540 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,498 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-77,620 GBP2020-01-01 ~ 2020-12-31
Computers
-368,745 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,287,549 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Motor vehicles
1,498 GBP2020-12-31
41,355 GBP2019-12-31
Computers
35,124 GBP2020-12-31
65,496 GBP2019-12-31
Investments in Group Undertakings
Cost valuation
2,798 GBP2020-12-31
2,799 GBP2019-12-31
Additions to investments
99 GBP2020-12-31
Investments in Group Undertakings
2,798 GBP2020-12-31
2,799 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
332,934 GBP2020-12-31
2,160,817 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
229,352 GBP2020-12-31
356,104 GBP2019-12-31
Other Debtors
Current
2,530 GBP2019-12-31
Amount of corporation tax that is recoverable
Current
9,801 GBP2020-12-31
10,591 GBP2019-12-31
Amount of value-added tax that is recoverable
Current
56,403 GBP2020-12-31
Prepayments/Accrued Income
Current
164,154 GBP2020-12-31
866,019 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
847,135 GBP2020-12-31
3,396,061 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
19,823 GBP2020-12-31
Trade Creditors/Trade Payables
Current
1,457,673 GBP2020-12-31
2,282,331 GBP2019-12-31
Amounts owed to group undertakings
Current
1,000 GBP2020-12-31
100 GBP2019-12-31
Other Taxation & Social Security Payable
Current
31,433 GBP2020-12-31
89,445 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
367,128 GBP2020-12-31
1,368,715 GBP2019-12-31
Bank Borrowings/Overdrafts
Non-current
230,177 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
19,823 GBP2020-12-31
Between two and five year, Non-current
199,608 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
82,621 GBP2020-12-31
5,211,435 GBP2019-12-31
Between one and five year
150,375 GBP2020-12-31
2,014,753 GBP2019-12-31
All periods
232,996 GBP2020-12-31
7,226,188 GBP2019-12-31
Bank Borrowings
Secured
250,000 GBP2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
7,000 GBP2020-12-31
15,000 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,000 GBP2020-12-31
15,000 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2020-12-31
Class 2 ordinary share
148,332 shares2020-12-31