25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
352022-10-01 ~ 2023-09-30
322021-10-01 ~ 2022-09-30
Property, Plant & Equipment
1,742,928 GBP2023-09-30
1,137,583 GBP2022-09-30
Fixed Assets
1,742,928 GBP2023-09-30
1,137,583 GBP2022-09-30
Total Inventories
332,657 GBP2023-09-30
281,920 GBP2022-09-30
Debtors
1,005,488 GBP2023-09-30
1,428,722 GBP2022-09-30
Cash at bank and in hand
1,397,341 GBP2023-09-30
109,633 GBP2022-09-30
Current Assets
2,735,486 GBP2023-09-30
1,820,275 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-1,173,332 GBP2023-09-30
-607,827 GBP2022-09-30
Net Current Assets/Liabilities
1,562,154 GBP2023-09-30
1,212,448 GBP2022-09-30
Total Assets Less Current Liabilities
3,305,082 GBP2023-09-30
2,350,031 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-756,872 GBP2023-09-30
-549,034 GBP2022-09-30
Net Assets/Liabilities
2,140,339 GBP2023-09-30
1,533,819 GBP2022-09-30
Equity
Called up share capital
20,030 GBP2023-09-30
20,030 GBP2022-09-30
Retained earnings (accumulated losses)
2,120,309 GBP2023-09-30
1,513,789 GBP2022-09-30
Equity
2,140,339 GBP2023-09-30
1,533,819 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Other
2,823,077 GBP2023-09-30
2,159,729 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Other
-149,617 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-99,707 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
1,080,149 GBP2023-09-30
Property, Plant & Equipment
Other
1,742,928 GBP2023-09-30
1,137,583 GBP2022-09-30
Under hire purchased contracts or finance leases
341,141 GBP2023-09-30
269,930 GBP2022-09-30
Raw materials and consumables
1,721 GBP2023-09-30
1,721 GBP2022-09-30
Value of work in progress
330,936 GBP2023-09-30
280,199 GBP2022-09-30
Debtors
Non-current
494,422 GBP2023-09-30
818,851 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
510,348 GBP2023-09-30
604,153 GBP2022-09-30
Other Debtors
Current
5,000 GBP2022-09-30
Prepayments/Accrued Income
Current
718 GBP2023-09-30
718 GBP2022-09-30
Debtors
Current
1,005,488 GBP2023-09-30
1,428,722 GBP2022-09-30
Bank Overdrafts
-5,008 GBP2023-09-30
-7,145 GBP2022-09-30
Cash and Cash Equivalents
1,392,333 GBP2023-09-30
102,488 GBP2022-09-30
Bank Overdrafts
Current
5,008 GBP2023-09-30
7,145 GBP2022-09-30
Bank Borrowings
Current
25,833 GBP2023-09-30
24,781 GBP2022-09-30
Trade Creditors/Trade Payables
Current
219,729 GBP2023-09-30
220,393 GBP2022-09-30
Corporation Tax Payable
Current
276,208 GBP2023-09-30
36,416 GBP2022-09-30
Taxation/Social Security Payable
Current
196,610 GBP2023-09-30
99,830 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
77,778 GBP2023-09-30
84,870 GBP2022-09-30
Other Creditors
Current
21,253 GBP2023-09-30
20,274 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
350,913 GBP2023-09-30
114,118 GBP2022-09-30
Creditors
Current
1,173,332 GBP2023-09-30
607,827 GBP2022-09-30
Bank Borrowings
Non-current
451,651 GBP2023-09-30
466,685 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
305,221 GBP2023-09-30
82,349 GBP2022-09-30
Creditors
Non-current
756,872 GBP2023-09-30
549,034 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
25,833 GBP2023-09-30
24,781 GBP2022-09-30
Non-current, Between one and two years
26,980 GBP2023-09-30
25,921 GBP2022-09-30
Non-current, Between two and five year
87,821 GBP2023-09-30
84,606 GBP2022-09-30
Total Borrowings
477,484 GBP2023-09-30
491,466 GBP2022-09-30
Minimum gross finance lease payments owing
331,532 GBP2023-09-30
167,219 GBP2022-09-30
Net Deferred Tax Liability/Asset
-407,871 GBP2023-09-30
-267,178 GBP2022-09-30
-182,897 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-140,693 GBP2022-10-01 ~ 2023-09-30
-84,281 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-407,871 GBP2023-09-30
-267,178 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2023-09-30
Par Value of Share
Class 2 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10 shares2023-09-30
Par Value of Share
Class 3 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
10 shares2023-09-30
Par Value of Share
Class 4 ordinary share
1.002022-10-01 ~ 2023-09-30