Cost of Sales
-4,171,686 GBP2022-06-26 ~ 2023-06-24
-3,689,359 GBP2021-06-27 ~ 2022-06-25
Distribution Costs
-3,440,376 GBP2022-06-26 ~ 2023-06-24
-2,755,119 GBP2021-06-27 ~ 2022-06-25
Administrative Expenses
-5,004,804 GBP2022-06-26 ~ 2023-06-24
-4,744,756 GBP2021-06-27 ~ 2022-06-25
Other Interest Receivable/Similar Income (Finance Income)
2,120 GBP2022-06-26 ~ 2023-06-24
173,986 GBP2021-06-27 ~ 2022-06-25
Interest Payable/Similar Charges (Finance Costs)
-56,439 GBP2022-06-26 ~ 2023-06-24
-124,405 GBP2021-06-27 ~ 2022-06-25
Profit/Loss on Ordinary Activities Before Tax
-1,540,351 GBP2022-06-26 ~ 2023-06-24
-1,221,842 GBP2021-06-27 ~ 2022-06-25
Profit/Loss
-1,539,926 GBP2022-06-26 ~ 2023-06-24
-1,202,698 GBP2021-06-27 ~ 2022-06-25
Intangible Assets
4,318,369 GBP2023-06-24
6,290,619 GBP2022-06-25
Property, Plant & Equipment
10,039,393 GBP2023-06-24
10,138,685 GBP2022-06-25
Fixed Assets - Investments
50,004 GBP2023-06-24
50,004 GBP2022-06-25
Fixed Assets
14,407,766 GBP2023-06-24
16,479,308 GBP2022-06-25
Debtors
8,752,325 GBP2023-06-24
5,326,670 GBP2022-06-25
Cash at bank and in hand
1,404,181 GBP2023-06-24
3,802,607 GBP2022-06-25
Current Assets
10,156,506 GBP2023-06-24
9,129,277 GBP2022-06-25
Creditors
Current, Amounts falling due within one year
-9,079,864 GBP2023-06-24
-8,336,200 GBP2022-06-25
Net Current Assets/Liabilities
1,076,642 GBP2023-06-24
793,077 GBP2022-06-25
Total Assets Less Current Liabilities
15,484,408 GBP2023-06-24
17,272,385 GBP2022-06-25
Creditors
Non-current, Amounts falling due after one year
-600,978 GBP2023-06-24
-850,241 GBP2022-06-25
Net Assets/Liabilities
14,029,042 GBP2023-06-24
15,829,918 GBP2022-06-25
Equity
Called up share capital
84,502 GBP2023-06-24
84,502 GBP2022-06-25
84,502 GBP2021-06-26
Revaluation reserve
5,726,452 GBP2023-06-24
5,987,402 GBP2022-06-25
5,987,402 GBP2021-06-26
Capital redemption reserve
16,498 GBP2023-06-24
16,498 GBP2022-06-25
16,498 GBP2021-06-26
Retained earnings (accumulated losses)
8,201,590 GBP2023-06-24
9,741,516 GBP2022-06-25
10,944,214 GBP2021-06-26
Equity
14,029,042 GBP2023-06-24
15,829,918 GBP2022-06-25
Profit/Loss
Retained earnings (accumulated losses)
-1,539,926 GBP2022-06-26 ~ 2023-06-24
-1,202,698 GBP2021-06-27 ~ 2022-06-25
Comprehensive Income/Expense
-1,800,876 GBP2022-06-26 ~ 2023-06-24
Average Number of Employees
462022-06-26 ~ 2023-06-24
452021-06-27 ~ 2022-06-25
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,212 GBP2022-06-26 ~ 2023-06-24
0 GBP2021-06-27 ~ 2022-06-25
Intangible Assets - Gross Cost
Net goodwill
10,800,000 GBP2023-06-24
10,800,000 GBP2022-06-25
Other than goodwill
717,826 GBP2023-06-24
467,493 GBP2022-06-25
Intangible Assets - Gross Cost
11,517,826 GBP2023-06-24
11,267,493 GBP2022-06-25
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
7,020,000 GBP2023-06-24
4,860,000 GBP2022-06-25
Other than goodwill
179,457 GBP2023-06-24
116,874 GBP2022-06-25
Intangible Assets - Accumulated Amortisation & Impairment
7,199,457 GBP2023-06-24
4,976,874 GBP2022-06-25
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,160,000 GBP2022-06-26 ~ 2023-06-24
Other than goodwill
62,583 GBP2022-06-26 ~ 2023-06-24
Intangible Assets - Increase From Amortisation Charge for Year
2,222,583 GBP2022-06-26 ~ 2023-06-24
Intangible Assets
Net goodwill
3,780,000 GBP2023-06-24
5,940,000 GBP2022-06-25
Other than goodwill
538,369 GBP2023-06-24
350,619 GBP2022-06-25
Property, Plant & Equipment - Gross Cost
Land and buildings
10,488,818 GBP2023-06-24
10,488,818 GBP2022-06-25
Other
213,469 GBP2023-06-24
209,817 GBP2022-06-25
Property, Plant & Equipment - Gross Cost
10,702,287 GBP2023-06-24
10,698,635 GBP2022-06-25
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2022-06-26 ~ 2023-06-24
Other
-47,116 GBP2022-06-26 ~ 2023-06-24
Property, Plant & Equipment - Other Disposals
-47,116 GBP2022-06-26 ~ 2023-06-24
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
531,823 GBP2023-06-24
430,707 GBP2022-06-25
Other
131,071 GBP2023-06-24
129,243 GBP2022-06-25
Property, Plant & Equipment - Accumulated Depreciation & Impairment
662,894 GBP2023-06-24
559,950 GBP2022-06-25
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
101,116 GBP2022-06-26 ~ 2023-06-24
Other
44,317 GBP2022-06-26 ~ 2023-06-24
Property, Plant & Equipment - Increase From Depreciation Charge for Year
145,433 GBP2022-06-26 ~ 2023-06-24
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2022-06-26 ~ 2023-06-24
Other
-42,489 GBP2022-06-26 ~ 2023-06-24
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-42,489 GBP2022-06-26 ~ 2023-06-24
Property, Plant & Equipment
Land and buildings
9,956,995 GBP2023-06-24
10,058,111 GBP2022-06-25
Other
82,398 GBP2023-06-24
80,574 GBP2022-06-25
Investments in group undertakings and participating interests
50,004 GBP2023-06-24
50,004 GBP2022-06-25
Trade Debtors/Trade Receivables
Current
183,836 GBP2023-06-24
225,449 GBP2022-06-25
Amounts Owed By Related Parties
4,387,974 GBP2023-06-24
Current
771,098 GBP2022-06-25
Other Debtors
Amounts falling due within one year
4,180,515 GBP2023-06-24
4,330,123 GBP2022-06-25
Debtors
Current, Amounts falling due within one year
8,752,325 GBP2023-06-24
5,326,670 GBP2022-06-25
Bank Borrowings/Overdrafts
Current
8,367 GBP2023-06-24
8,333 GBP2022-06-25
Finance Lease Liabilities - Total Present Value
Current
16,674 GBP2023-06-24
12,636 GBP2022-06-25
Trade Creditors/Trade Payables
Current
1,354,572 GBP2023-06-24
1,053,565 GBP2022-06-25
Amounts owed to group undertakings
Current
6,745,636 GBP2023-06-24
6,379,272 GBP2022-06-25
Other Taxation & Social Security Payable
Current
43,458 GBP2023-06-24
87,156 GBP2022-06-25
Other Creditors
Current
637,230 GBP2023-06-24
521,968 GBP2022-06-25
Accrued Liabilities/Deferred Income
Current
273,927 GBP2023-06-24
273,270 GBP2022-06-25
Creditors
Current
9,079,864 GBP2023-06-24
8,336,200 GBP2022-06-25
Bank Borrowings/Overdrafts
Non-current
36,028 GBP2023-06-24
40,000 GBP2022-06-25
Finance Lease Liabilities - Total Present Value
Non-current
35,015 GBP2023-06-24
26,572 GBP2022-06-25
Creditors
Non-current
600,978 GBP2023-06-24
850,241 GBP2022-06-25
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,000 GBP2023-06-24
46,456 GBP2022-06-25