Intangible Assets
0 GBP2025-05-31
0 GBP2024-05-31
Property, Plant & Equipment
7,781,422 GBP2025-05-31
5,803,114 GBP2024-05-31
Debtors
989,038 GBP2025-05-31
587,478 GBP2024-05-31
Cash at bank and in hand
209,043 GBP2025-05-31
500,105 GBP2024-05-31
Current Assets
1,198,081 GBP2025-05-31
1,087,583 GBP2024-05-31
Net Current Assets/Liabilities
427,994 GBP2025-05-31
277,491 GBP2024-05-31
Total Assets Less Current Liabilities
8,209,416 GBP2025-05-31
6,080,605 GBP2024-05-31
Creditors
Non-current
-2,209,255 GBP2025-05-31
-1,191,948 GBP2024-05-31
Net Assets/Liabilities
5,017,036 GBP2025-05-31
4,109,650 GBP2024-05-31
Equity
Called up share capital
3,150 GBP2025-05-31
3,150 GBP2024-05-31
4,500 GBP2023-05-31
Capital redemption reserve
1,350 GBP2025-05-31
1,350 GBP2024-05-31
0 GBP2023-05-31
Retained earnings (accumulated losses)
5,012,536 GBP2025-05-31
4,105,150 GBP2024-05-31
3,766,789 GBP2023-05-31
Equity
5,017,036 GBP2025-05-31
4,109,650 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
950,782 GBP2024-06-01 ~ 2025-05-31
623,364 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
950,782 GBP2024-06-01 ~ 2025-05-31
623,364 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-20,003 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-43,396 GBP2024-06-01 ~ 2025-05-31
Average Number of Employees
452024-06-01 ~ 2025-05-31
462023-06-01 ~ 2024-05-31
Director Remuneration
103,105 GBP2024-06-01 ~ 2025-05-31
118,583 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
119,583 GBP2024-05-31
Plant and equipment
9,374,556 GBP2025-05-31
7,187,972 GBP2024-05-31
Furniture and fittings
40,792 GBP2025-05-31
40,544 GBP2024-05-31
Motor vehicles
146,769 GBP2025-05-31
118,469 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
9,693,805 GBP2025-05-31
7,466,568 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-505,000 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
0 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-505,000 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
131,688 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
6,782 GBP2024-05-31
Plant and equipment
1,770,405 GBP2025-05-31
1,553,949 GBP2024-05-31
Furniture and fittings
29,165 GBP2025-05-31
27,113 GBP2024-05-31
Motor vehicles
103,639 GBP2025-05-31
75,610 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,912,383 GBP2025-05-31
1,663,454 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
410,331 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
2,052 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
28,029 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
442,804 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-193,875 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
0 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
0 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-193,875 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
122,514 GBP2025-05-31
Plant and equipment
7,604,151 GBP2025-05-31
5,634,023 GBP2024-05-31
Furniture and fittings
11,627 GBP2025-05-31
13,431 GBP2024-05-31
Motor vehicles
43,130 GBP2025-05-31
42,859 GBP2024-05-31
Land and buildings, Owned/Freehold
112,801 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
881,026 GBP2025-05-31
471,796 GBP2024-05-31
Other Debtors
Current
23,809 GBP2025-05-31
4,854 GBP2024-05-31
Prepayments/Accrued Income
Current
84,203 GBP2025-05-31
110,828 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
374,362 GBP2025-05-31
389,987 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2025-05-31
3,863 GBP2024-05-31
Trade Creditors/Trade Payables
Current
202,041 GBP2025-05-31
97,480 GBP2024-05-31
Corporation Tax Payable
Current
120,513 GBP2025-05-31
105,530 GBP2024-05-31
Other Taxation & Social Security Payable
Current
59,671 GBP2025-05-31
51,178 GBP2024-05-31
Other Creditors
Current
8,050 GBP2025-05-31
156,604 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
5,450 GBP2025-05-31
5,450 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
2,209,255 GBP2025-05-31
1,191,948 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2025-05-31
3,150 shares2024-05-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
625 shares2025-05-31
0 shares2024-05-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
375 shares2025-05-31
0 shares2024-05-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
150 shares2025-05-31
0 shares2024-05-31
Equity
Called up share capital
3,150 GBP2025-05-31
3,150 GBP2024-05-31