A.N. TOOLS LIMITED - 2015-03-31
Average Number of Employees
602022-01-01 ~ 2022-12-31
702021-01-01 ~ 2021-12-31
Turnover/Revenue
6,168,002 GBP2022-01-01 ~ 2022-12-31
7,901,756 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-5,491,386 GBP2022-01-01 ~ 2022-12-31
-7,580,766 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
676,616 GBP2022-01-01 ~ 2022-12-31
320,990 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-627,256 GBP2022-01-01 ~ 2022-12-31
-813,967 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
361,085 GBP2022-01-01 ~ 2022-12-31
-265,066 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
1 GBP2022-01-01 ~ 2022-12-31
76 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
315,981 GBP2022-01-01 ~ 2022-12-31
-314,716 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
430,055 GBP2022-01-01 ~ 2022-12-31
-19,102 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
302,538 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
732,593 GBP2022-01-01 ~ 2022-12-31
-19,102 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
1,917,812 GBP2022-12-31
1,714,841 GBP2021-12-31
Fixed Assets
1,917,812 GBP2022-12-31
1,714,841 GBP2021-12-31
Total Inventories
1,809,512 GBP2022-12-31
1,953,136 GBP2021-12-31
Debtors
Amounts falling due after one year
8,662 GBP2022-12-31
Amounts falling due within one year
1,890,501 GBP2022-12-31
1,435,920 GBP2021-12-31
Cash at bank and in hand
281,008 GBP2022-12-31
750,832 GBP2021-12-31
Current Assets
3,989,683 GBP2022-12-31
4,139,888 GBP2021-12-31
Net Current Assets/Liabilities
2,680,672 GBP2022-12-31
2,962,933 GBP2021-12-31
Total Assets Less Current Liabilities
4,598,484 GBP2022-12-31
4,677,774 GBP2021-12-31
Net Assets/Liabilities
3,610,684 GBP2022-12-31
3,381,091 GBP2021-12-31
Equity
Called up share capital
2,750 GBP2022-12-31
2,750 GBP2021-12-31
2,750 GBP2020-12-31
Revaluation reserve
396,025 GBP2022-12-31
89,610 GBP2021-12-31
100,144 GBP2020-12-31
Capital redemption reserve
2,250 GBP2022-12-31
2,250 GBP2021-12-31
2,250 GBP2020-12-31
Retained earnings (accumulated losses)
3,209,659 GBP2022-12-31
3,286,481 GBP2021-12-31
3,671,958 GBP2020-12-31
Equity
3,610,684 GBP2022-12-31
3,381,091 GBP2021-12-31
3,777,102 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
430,055 GBP2022-01-01 ~ 2022-12-31
-19,102 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
426,178 GBP2022-01-01 ~ 2022-12-31
-8,568 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-503,000 GBP2022-01-01 ~ 2022-12-31
-376,909 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-503,000 GBP2022-01-01 ~ 2022-12-31
-376,909 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-503,000 GBP2022-01-01 ~ 2022-12-31
-376,909 GBP2021-01-01 ~ 2021-12-31
Equity - Income/Expense Recognised Directly
-503,000 GBP2022-01-01 ~ 2022-12-31
-376,909 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.152022-01-01 ~ 2022-12-31
Tools/Equipment for furniture and fittings
0.152022-01-01 ~ 2022-12-31
Motor vehicles
0.152022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
166,962 GBP2022-01-01 ~ 2022-12-31
286,516 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
9,000 GBP2022-01-01 ~ 2022-12-31
7,000 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
2,114,719 GBP2022-01-01 ~ 2022-12-31
3,114,247 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
222,199 GBP2022-01-01 ~ 2022-12-31
298,878 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
133,057 GBP2022-01-01 ~ 2022-12-31
224,595 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
2,469,975 GBP2022-01-01 ~ 2022-12-31
3,637,720 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
9,540 GBP2022-01-01 ~ 2022-12-31
28,473 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
60,036 GBP2022-01-01 ~ 2022-12-31
-59,796 GBP2021-01-01 ~ 2021-12-31
Dividends Paid on Shares
All ordinary shares
503,000 GBP2022-01-01 ~ 2022-12-31
376,909 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
1,067,565 GBP2022-12-31
787,236 GBP2021-12-31
Plant and equipment
3,302,585 GBP2022-12-31
3,360,241 GBP2021-12-31
Tools/Equipment for furniture and fittings
66,417 GBP2022-12-31
62,318 GBP2021-12-31
Motor vehicles
179,489 GBP2022-12-31
179,489 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
4,616,056 GBP2022-12-31
4,389,284 GBP2021-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-57,656 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-57,656 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
212,764 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,567,412 GBP2022-12-31
2,490,977 GBP2021-12-31
Tools/Equipment for furniture and fittings
40,944 GBP2022-12-31
36,595 GBP2021-12-31
Motor vehicles
81,859 GBP2022-12-31
64,631 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,698,244 GBP2022-12-31
2,674,443 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
129,822 GBP2022-01-01 ~ 2022-12-31
Tools/Equipment for furniture and fittings
4,349 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
17,228 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
166,962 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-53,387 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-53,387 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
1,059,536 GBP2022-12-31
704,996 GBP2021-12-31
Plant and equipment
735,173 GBP2022-12-31
869,264 GBP2021-12-31
Tools/Equipment for furniture and fittings
25,473 GBP2022-12-31
25,723 GBP2021-12-31
Motor vehicles
97,630 GBP2022-12-31
114,858 GBP2021-12-31
Under hire purchased contracts or finance leases, Plant and equipment
259,233 GBP2022-12-31
304,980 GBP2021-12-31
Under hire purchased contracts or finance leases, Motor vehicles
97,073 GBP2022-12-31
114,203 GBP2021-12-31
Raw Materials
177,340 GBP2022-12-31
151,252 GBP2021-12-31
Value of work in progress
1,486,251 GBP2022-12-31
1,477,403 GBP2021-12-31
Finished Goods
580,477 GBP2022-12-31
660,770 GBP2021-12-31
Other types of inventories not specified separately
-434,556 GBP2022-12-31
-336,289 GBP2021-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year
1,108,696 GBP2022-12-31
681,008 GBP2021-12-31
Prepayments/Accrued Income
Amounts falling due within one year
205,842 GBP2022-12-31
34,338 GBP2021-12-31
Other Debtors
Amounts falling due within one year
151,003 GBP2022-12-31
295,614 GBP2021-12-31
Amounts falling due after one year
8,662 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
750,924 GBP2022-12-31
715,458 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
399,503 GBP2022-12-31
304,990 GBP2021-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
53,308 GBP2022-12-31
63,160 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
72,854 GBP2022-12-31
92,782 GBP2021-12-31
Amounts owed to directors
Amounts falling due within one year
32,422 GBP2022-12-31
565 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
108,959 GBP2022-12-31
182,080 GBP2021-12-31
Other Creditors
Amounts falling due after one year
790,000 GBP2022-12-31
1,050,000 GBP2021-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
72,854 GBP2022-12-31
92,782 GBP2021-12-31
Between one and five year
108,959 GBP2022-12-31
182,080 GBP2021-12-31
Minimum gross finance lease payments owing
181,813 GBP2022-12-31
274,862 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
181,813 GBP2022-12-31
274,862 GBP2021-12-31
Par Value of Share
Class 1 ordinary share
1 shares2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,882 GBP2022-12-31
18,898 GBP2021-12-31
Between one and five year
13,102 GBP2022-12-31
23,985 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
23,984 GBP2022-12-31
42,883 GBP2021-12-31