Property, Plant & Equipment - Depreciation Expense
658,403 GBP2023-04-01 ~ 2024-03-31
Other Creditors
Current
1,505,386 GBP2025-03-31
39,117 GBP2024-03-31
Average Number of Employees
1492024-04-01 ~ 2025-03-31
1642023-04-01 ~ 2024-03-31
Turnover/Revenue
12,278,662 GBP2024-04-01 ~ 2025-03-31
13,321,059 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-10,680,725 GBP2024-04-01 ~ 2025-03-31
-11,620,024 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,597,937 GBP2024-04-01 ~ 2025-03-31
1,701,035 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-220,141 GBP2024-04-01 ~ 2025-03-31
-220,145 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,999,272 GBP2024-04-01 ~ 2025-03-31
-1,940,874 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-621,476 GBP2024-04-01 ~ 2025-03-31
-459,984 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,094,800 GBP2024-04-01 ~ 2025-03-31
-1,098,905 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-1,094,800 GBP2024-04-01 ~ 2025-03-31
-980,182 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
1,853 GBP2025-03-31
3,988 GBP2024-03-31
Property, Plant & Equipment
3,210,173 GBP2025-03-31
3,812,927 GBP2024-03-31
Fixed Assets
3,212,026 GBP2025-03-31
3,816,915 GBP2024-03-31
Total Inventories
1,015,737 GBP2025-03-31
1,322,761 GBP2024-03-31
Debtors
Current
3,455,231 GBP2025-03-31
3,527,499 GBP2024-03-31
Cash at bank and in hand
5,878 GBP2025-03-31
5,796 GBP2024-03-31
Current Assets
4,476,846 GBP2025-03-31
4,856,056 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-9,435,736 GBP2025-03-31
-8,935,665 GBP2024-03-31
Net Current Assets/Liabilities
-4,958,890 GBP2025-03-31
-4,079,609 GBP2024-03-31
Total Assets Less Current Liabilities
-1,746,864 GBP2025-03-31
-262,694 GBP2024-03-31
Net Assets/Liabilities
-4,126,249 GBP2025-03-31
-3,031,449 GBP2024-03-31
Equity
Called up share capital
20,000 GBP2025-03-31
20,000 GBP2024-03-31
20,000 GBP2023-04-01
Retained earnings (accumulated losses)
-4,146,249 GBP2025-03-31
-3,051,449 GBP2024-03-31
-2,071,267 GBP2023-04-01
Equity
-4,126,249 GBP2025-03-31
-3,031,449 GBP2024-03-31
-2,051,267 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-1,094,800 GBP2024-04-01 ~ 2025-03-31
-980,182 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
40,000 GBP2024-04-01 ~ 2025-03-31
30,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
5,096,980 GBP2024-04-01 ~ 2025-03-31
5,320,367 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
478,665 GBP2024-04-01 ~ 2025-03-31
490,824 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,766,865 GBP2024-04-01 ~ 2025-03-31
5,999,976 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-273,700 GBP2024-04-01 ~ 2025-03-31
-274,726 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
131,858 GBP2025-03-31
131,858 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
33,996,560 GBP2025-03-31
33,949,056 GBP2024-03-31
Computers
171,548 GBP2025-03-31
171,548 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
34,168,108 GBP2025-03-31
34,120,604 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
30,149,164 GBP2024-03-31
Computers
158,513 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
30,307,677 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
8,251 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
650,258 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
30,791,171 GBP2025-03-31
Computers
166,764 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
30,957,935 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
3,205,389 GBP2025-03-31
3,799,892 GBP2024-03-31
Computers
4,784 GBP2025-03-31
13,035 GBP2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
766,722 GBP2025-03-31
841,204 GBP2024-03-31
Raw materials and consumables
333,482 GBP2025-03-31
397,160 GBP2024-03-31
Value of work in progress
361,772 GBP2025-03-31
487,986 GBP2024-03-31
Finished Goods/Goods for Resale
320,483 GBP2025-03-31
437,615 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,957,092 GBP2025-03-31
2,652,821 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
856,337 GBP2025-03-31
462,046 GBP2024-03-31
Other Debtors
Current
143,805 GBP2025-03-31
Prepayments/Accrued Income
Current
324,259 GBP2025-03-31
238,895 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
118,724 GBP2025-03-31
118,723 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
55,014 GBP2025-03-31
55,014 GBP2024-03-31
Other Remaining Borrowings
Current
1,085,497 GBP2025-03-31
2,848,745 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,131,955 GBP2025-03-31
1,299,612 GBP2024-03-31
Amounts owed to group undertakings
Current
3,643,203 GBP2025-03-31
3,219,928 GBP2024-03-31
Taxation/Social Security Payable
Current
966,715 GBP2025-03-31
456,188 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
439,354 GBP2025-03-31
487,712 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
663,626 GBP2025-03-31
584,363 GBP2024-03-31
Creditors
Current
9,435,736 GBP2025-03-31
8,935,665 GBP2024-03-31
Other Remaining Borrowings
Non-current
979,775 GBP2025-03-31
1,079,791 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
649,610 GBP2025-03-31
1,088,964 GBP2024-03-31
Creditors
Non-current
2,379,385 GBP2025-03-31
2,768,755 GBP2024-03-31
Total Borrowings
2,065,272 GBP2025-03-31
3,928,536 GBP2024-03-31
Minimum gross finance lease payments owing
1,088,964 GBP2025-03-31
1,576,676 GBP2024-03-31
Net Deferred Tax Liability/Asset
55,014 GBP2025-03-31
55,014 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2025-03-31
20,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
160,943 GBP2025-03-31
160,943 GBP2024-03-31
Between one and five year
671,089 GBP2025-03-31
649,059 GBP2024-03-31
More than five year
1,705,358 GBP2025-03-31
1,712,945 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,537,390 GBP2025-03-31
2,522,947 GBP2024-03-31