Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
20,002,098 GBP2023-05-01 ~ 2024-04-30
17,879,654 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
17,419,889 GBP2023-05-01 ~ 2024-04-30
15,406,389 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,582,209 GBP2023-05-01 ~ 2024-04-30
2,473,265 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
2,626,220 GBP2023-05-01 ~ 2024-04-30
2,511,935 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
481,139 GBP2023-05-01 ~ 2024-04-30
405,870 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
9,159 GBP2023-05-01 ~ 2024-04-30
3,585 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
5,158 GBP2023-05-01 ~ 2024-04-30
5,226 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
485,140 GBP2023-05-01 ~ 2024-04-30
404,229 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
160,625 GBP2023-05-01 ~ 2024-04-30
126,716 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
324,515 GBP2023-05-01 ~ 2024-04-30
277,513 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
324,515 GBP2023-05-01 ~ 2024-04-30
277,513 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
301,059 GBP2024-04-30
193,539 GBP2023-04-30
Total Inventories
25,768 GBP2024-04-30
23,970 GBP2023-04-30
Debtors
5,261,470 GBP2024-04-30
4,125,953 GBP2023-04-30
Cash at bank and in hand
1,710,885 GBP2024-04-30
1,011,826 GBP2023-04-30
Current Assets
6,998,123 GBP2024-04-30
5,161,749 GBP2023-04-30
Creditors
Current
5,151,995 GBP2024-04-30
3,617,834 GBP2023-04-30
Net Current Assets/Liabilities
1,846,128 GBP2024-04-30
1,543,915 GBP2023-04-30
Total Assets Less Current Liabilities
2,147,187 GBP2024-04-30
1,737,454 GBP2023-04-30
Creditors
Non-current
-122,234 GBP2024-04-30
-57,175 GBP2023-04-30
Net Assets/Liabilities
1,977,192 GBP2024-04-30
1,652,677 GBP2023-04-30
Equity
Called up share capital
196,000 GBP2024-04-30
196,000 GBP2023-04-30
196,000 GBP2022-04-30
Retained earnings (accumulated losses)
1,781,192 GBP2024-04-30
1,456,677 GBP2023-04-30
1,265,331 GBP2022-04-30
Equity
1,977,192 GBP2024-04-30
1,652,677 GBP2023-04-30
1,461,331 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-86,167 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-86,167 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
324,515 GBP2023-05-01 ~ 2024-04-30
277,513 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
2,801,742 GBP2023-05-01 ~ 2024-04-30
2,622,536 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
270,965 GBP2023-05-01 ~ 2024-04-30
267,959 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
96,450 GBP2023-05-01 ~ 2024-04-30
123,778 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,169,157 GBP2023-05-01 ~ 2024-04-30
3,014,273 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
552023-05-01 ~ 2024-04-30
532022-05-01 ~ 2023-04-30
Director Remuneration
134,721 GBP2023-05-01 ~ 2024-04-30
157,126 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
35,136 GBP2023-05-01 ~ 2024-04-30
32,049 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
10,000 GBP2023-05-01 ~ 2024-04-30
10,000 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
140,466 GBP2023-05-01 ~ 2024-04-30
99,114 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
98,773 GBP2024-04-30
121,116 GBP2023-04-30
Motor vehicles
349,410 GBP2024-04-30
264,446 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
466,183 GBP2024-04-30
403,562 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-32,712 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-136,823 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-169,535 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
49,299 GBP2024-04-30
56,334 GBP2023-04-30
Motor vehicles
111,019 GBP2024-04-30
150,683 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
165,124 GBP2024-04-30
210,023 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,924 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
42,357 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,081 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-23,959 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-82,021 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-105,980 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Plant and equipment
49,474 GBP2024-04-30
64,782 GBP2023-04-30
Motor vehicles
238,391 GBP2024-04-30
113,763 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
25,945 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
188,581 GBP2024-04-30
73,405 GBP2023-04-30
Merchandise
25,768 GBP2024-04-30
23,970 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,827,364 GBP2024-04-30
1,663,073 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
5,570 GBP2024-04-30
Other Debtors
Current
2,696,988 GBP2024-04-30
2,246,576 GBP2023-04-30
Amount of value-added tax that is recoverable
Current
483,724 GBP2024-04-30
163,878 GBP2023-04-30
Prepayments/Accrued Income
Current
47,783 GBP2024-04-30
46,426 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
5,261,470 GBP2024-04-30
4,125,953 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
23,555 GBP2024-04-30
14,210 GBP2023-04-30
Trade Creditors/Trade Payables
Current
4,536,088 GBP2024-04-30
3,065,779 GBP2023-04-30
Amounts owed to group undertakings
Current
144,369 GBP2024-04-30
114,862 GBP2023-04-30
Corporation Tax Payable
Current
245,010 GBP2024-04-30
164,460 GBP2023-04-30
Other Taxation & Social Security Payable
Current
140,157 GBP2024-04-30
112,081 GBP2023-04-30
Other Creditors
Current
4,809 GBP2024-04-30
6,045 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
58,007 GBP2024-04-30
68,740 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
122,234 GBP2024-04-30
57,175 GBP2023-04-30
Between one and five year, hire purchase agreements
122,234 GBP2024-04-30
57,175 GBP2023-04-30
hire purchase agreements
145,789 GBP2024-04-30
71,385 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
47,761 GBP2024-04-30
27,602 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
324,515 GBP2023-05-01 ~ 2024-04-30