Par Value of Share
Class 1 ordinary share
02020-01-01 ~ 2020-12-31
Class 2 ordinary share
02020-01-01 ~ 2020-12-31
Class 3 ordinary share
02020-01-01 ~ 2020-12-31
Property, Plant & Equipment
4,153 GBP2020-12-31
5,538 GBP2019-12-31
Fixed Assets - Investments
173,264 GBP2020-12-31
173,264 GBP2019-12-31
Investment Property
3,415,000 GBP2020-12-31
3,415,000 GBP2019-12-31
Fixed Assets
3,592,417 GBP2020-12-31
3,593,802 GBP2019-12-31
Debtors
608,813 GBP2020-12-31
353,511 GBP2019-12-31
Cash at bank and in hand
2,885,882 GBP2020-12-31
3,209,627 GBP2019-12-31
Current Assets
3,494,695 GBP2020-12-31
3,563,138 GBP2019-12-31
Creditors
Current
21,800 GBP2020-12-31
139,758 GBP2019-12-31
Net Current Assets/Liabilities
3,472,895 GBP2020-12-31
3,423,380 GBP2019-12-31
Total Assets Less Current Liabilities
7,065,312 GBP2020-12-31
7,017,182 GBP2019-12-31
Net Assets/Liabilities
7,064,523 GBP2020-12-31
7,016,130 GBP2019-12-31
Equity
Called up share capital
990 GBP2020-12-31
990 GBP2019-12-31
990 GBP2018-12-31
Revaluation reserve
194,183 GBP2020-12-31
194,183 GBP2019-12-31
460,292 GBP2018-12-31
Capital redemption reserve
15 GBP2020-12-31
15 GBP2019-12-31
15 GBP2018-12-31
Retained earnings (accumulated losses)
6,869,335 GBP2020-12-31
6,820,942 GBP2019-12-31
4,198,318 GBP2018-12-31
Equity
7,064,523 GBP2020-12-31
7,016,130 GBP2019-12-31
4,659,615 GBP2018-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,893 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-4,893 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
48,393 GBP2020-01-01 ~ 2020-12-31
2,627,517 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
48,393 GBP2020-01-01 ~ 2020-12-31
2,361,408 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
1,521,539 GBP2020-01-01 ~ 2020-12-31
1,474,758 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
234,255 GBP2020-01-01 ~ 2020-12-31
244,883 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
97,197 GBP2020-01-01 ~ 2020-12-31
97,213 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
1,852,991 GBP2020-01-01 ~ 2020-12-31
1,816,854 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
742020-01-01 ~ 2020-12-31
722019-01-01 ~ 2019-12-31
Director Remuneration
274,923 GBP2020-01-01 ~ 2020-12-31
285,035 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
146,426 GBP2020-01-01 ~ 2020-12-31
145,199 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
22,000 GBP2020-01-01 ~ 2020-12-31
21,350 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
91,316 GBP2020-01-01 ~ 2020-12-31
128,259 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
83,305 GBP2020-01-01 ~ 2020-12-31
143,188 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
88,669 GBP2020-01-01 ~ 2020-12-31
114,339 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
464,787 GBP2020-01-01 ~ 2020-12-31
109,454 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
88,310 GBP2020-01-01 ~ 2020-12-31
20,796 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
431,726 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
431,726 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
9,906 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,753 GBP2020-12-31
4,368 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,385 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Furniture and fittings
4,153 GBP2020-12-31
5,538 GBP2019-12-31
Investments in Group Undertakings
Cost valuation
173,264 GBP2019-12-31
Investments in Group Undertakings
173,264 GBP2020-12-31
173,264 GBP2019-12-31
Investment Property - Fair Value Model
3,415,000 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
3,125 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
20,230 GBP2020-12-31
13,686 GBP2019-12-31
Other Debtors
Current
206,046 GBP2020-12-31
17 GBP2019-12-31
Amount of value-added tax that is recoverable
Current
9,732 GBP2020-12-31
13,902 GBP2019-12-31
Prepayments/Accrued Income
Current
50,000 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
286,008 GBP2020-12-31
30,730 GBP2019-12-31
Trade Creditors/Trade Payables
Current
2,679 GBP2020-12-31
37,467 GBP2019-12-31
Corporation Tax Payable
Current
11,827 GBP2020-12-31
95,238 GBP2019-12-31
Other Creditors
Current
1,294 GBP2020-12-31
1,053 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
6,000 GBP2020-12-31
6,000 GBP2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
789 GBP2020-12-31
1,052 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
789 GBP2020-12-31
1,052 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
880 shares2020-12-31
Class 2 ordinary share
30 shares2020-12-31
Class 3 ordinary share
80 shares2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
48,393 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
48,393 GBP2020-01-01 ~ 2020-12-31