93290 - Other Amusement And Recreation Activities N.e.c.
Cost of Sales
-9,962,304 GBP2024-01-01 ~ 2024-12-31
-9,423,425 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,189,865 GBP2024-01-01 ~ 2024-12-31
-4,302,824 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,510,850 GBP2024-01-01 ~ 2024-12-31
3,926,046 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,510,850 GBP2024-01-01 ~ 2024-12-31
3,926,046 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
1,403,433 GBP2024-12-31
3,534,446 GBP2023-12-31
3,005,400 GBP2022-12-31
Intangible Assets
Other
533 GBP2024-12-31
20,354 GBP2023-12-31
Property, Plant & Equipment
8,464,651 GBP2024-12-31
9,058,604 GBP2023-12-31
Fixed Assets
8,465,184 GBP2024-12-31
9,078,958 GBP2023-12-31
Debtors
2,437,770 GBP2024-12-31
4,533,145 GBP2023-12-31
Cash at bank and in hand
306,333 GBP2024-12-31
326,216 GBP2023-12-31
Current Assets
2,914,639 GBP2024-12-31
5,015,480 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,878,033 GBP2023-12-31
Net Current Assets/Liabilities
-2,606,042 GBP2024-12-31
-862,553 GBP2023-12-31
Total Assets Less Current Liabilities
5,859,142 GBP2024-12-31
8,216,405 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,987,723 GBP2023-12-31
Net Assets/Liabilities
4,097,669 GBP2024-12-31
6,228,682 GBP2023-12-31
Equity
Called up share capital
2,390,029 GBP2024-12-31
2,390,029 GBP2023-12-31
Share premium
304,207 GBP2024-12-31
304,207 GBP2023-12-31
Equity
4,097,669 GBP2024-12-31
6,228,682 GBP2023-12-31
Audit Fees/Expenses
19,777 GBP2024-01-01 ~ 2024-12-31
16,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
3652024-01-01 ~ 2024-12-31
3372023-01-01 ~ 2023-12-31
Wages/Salaries
6,824,309 GBP2024-01-01 ~ 2024-12-31
6,549,220 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
118,368 GBP2024-01-01 ~ 2024-12-31
108,151 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,335,853 GBP2024-01-01 ~ 2024-12-31
6,998,951 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
200,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
37,090 GBP2023-12-31
Intangible Assets - Gross Cost
141,025 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
140,492 GBP2024-12-31
120,671 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
19,821 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
533 GBP2024-12-31
20,354 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,108,227 GBP2024-12-31
1,070,549 GBP2023-12-31
Motor vehicles
380,530 GBP2024-12-31
381,835 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
16,024,130 GBP2024-12-31
15,756,204 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-5,410 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-74,529 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-135,719 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
800,571 GBP2024-12-31
692,376 GBP2023-12-31
Motor vehicles
173,084 GBP2024-12-31
215,864 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,559,479 GBP2024-12-31
6,697,600 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
111,802 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
24,174 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
977,019 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,607 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-66,954 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-115,140 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
307,656 GBP2024-12-31
378,173 GBP2023-12-31
Motor vehicles
207,446 GBP2024-12-31
165,971 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
36,166 GBP2024-12-31
6,826 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,015,156 GBP2024-12-31
4,110,720 GBP2023-12-31
Other Debtors
Current
285,615 GBP2024-12-31
351,796 GBP2023-12-31
Prepayments/Accrued Income
Current
100,833 GBP2024-12-31
63,803 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,437,770 GBP2024-12-31
Current, Amounts falling due within one year
4,533,145 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
419,372 GBP2024-12-31
402,143 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
50,538 GBP2024-12-31
13,942 GBP2023-12-31
Trade Creditors/Trade Payables
Current
576,596 GBP2024-12-31
634,233 GBP2023-12-31
Other Taxation & Social Security Payable
Current
875,597 GBP2024-12-31
1,418,398 GBP2023-12-31
Other Creditors
Current
234,473 GBP2024-12-31
175,815 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,364,105 GBP2024-12-31
3,233,502 GBP2023-12-31
Creditors
Current
5,520,681 GBP2024-12-31
5,878,033 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
1,636,585 GBP2024-12-31
1,910,179 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
102,486 GBP2024-12-31
46,423 GBP2023-12-31
Creditors
Non-current
1,761,473 GBP2024-12-31
1,987,723 GBP2023-12-31
Bank Borrowings
2,055,957 GBP2024-12-31
2,312,322 GBP2023-12-31
Total Borrowings
Current
419,372 GBP2024-12-31
402,143 GBP2023-12-31
Non-current
1,636,585 GBP2024-12-31
1,910,179 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
50,538 GBP2024-12-31
13,942 GBP2023-12-31
Minimum gross finance lease payments owing
153,024 GBP2024-12-31
60,365 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,502,044 shares2024-12-31
1,502,044 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
887,985 shares2024-12-31
887,985 shares2023-12-31
Equity
Called up share capital
2,390,029 GBP2024-12-31
2,390,029 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
259,950 GBP2024-12-31
139,962 GBP2023-12-31
Between two and five year
645,031 GBP2024-12-31
508,161 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
904,981 GBP2024-12-31
648,123 GBP2023-12-31