Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Property, Plant & Equipment
37,856,168 GBP2024-12-31
35,326,070 GBP2023-12-31
Fixed Assets - Investments
2,500 GBP2024-12-31
2,500 GBP2023-12-31
Fixed Assets
37,858,668 GBP2024-12-31
35,328,570 GBP2023-12-31
Total Inventories
2,914,412 GBP2024-12-31
3,288,201 GBP2023-12-31
Debtors
2,242,594 GBP2024-12-31
1,492,333 GBP2023-12-31
Cash at bank and in hand
12,517,396 GBP2024-12-31
11,738,941 GBP2023-12-31
Current Assets
17,674,402 GBP2024-12-31
16,519,475 GBP2023-12-31
Creditors
Current
6,541,001 GBP2024-12-31
6,723,461 GBP2023-12-31
Net Current Assets/Liabilities
11,133,401 GBP2024-12-31
9,796,014 GBP2023-12-31
Total Assets Less Current Liabilities
48,992,069 GBP2024-12-31
45,124,584 GBP2023-12-31
Net Assets/Liabilities
46,182,220 GBP2024-12-31
42,537,915 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Share premium
7,369 GBP2024-12-31
7,369 GBP2023-12-31
7,369 GBP2022-12-31
Capital redemption reserve
2,631 GBP2024-12-31
2,631 GBP2023-12-31
2,631 GBP2022-12-31
Retained earnings (accumulated losses)
46,122,220 GBP2024-12-31
42,477,915 GBP2023-12-31
39,817,587 GBP2022-12-31
Equity
46,182,220 GBP2024-12-31
42,537,915 GBP2023-12-31
39,877,587 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,644,305 GBP2024-01-01 ~ 2024-12-31
3,010,328 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,644,305 GBP2024-01-01 ~ 2024-12-31
3,010,328 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-350,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
3232024-01-01 ~ 2024-12-31
3202023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
36,637,203 GBP2024-12-31
34,387,250 GBP2023-12-31
Plant and equipment
1,367,246 GBP2024-12-31
567,039 GBP2023-12-31
Furniture and fittings
8,998,865 GBP2024-12-31
8,593,452 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,043,985 GBP2024-12-31
677,613 GBP2023-12-31
Plant and equipment
79,550 GBP2024-12-31
22,682 GBP2023-12-31
Furniture and fittings
8,047,782 GBP2024-12-31
7,534,797 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
366,372 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
56,868 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
512,985 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
35,593,218 GBP2024-12-31
33,709,637 GBP2023-12-31
Plant and equipment
1,287,696 GBP2024-12-31
544,357 GBP2023-12-31
Furniture and fittings
951,083 GBP2024-12-31
1,058,655 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
30,311 GBP2024-12-31
30,311 GBP2023-12-31
Computers
1,126,511 GBP2024-12-31
1,078,163 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
48,160,136 GBP2024-12-31
44,656,215 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
54,493 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
30,311 GBP2024-12-31
30,311 GBP2023-12-31
Computers
1,102,340 GBP2024-12-31
1,064,742 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,303,968 GBP2024-12-31
9,330,145 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
37,598 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
973,823 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
24,171 GBP2024-12-31
13,421 GBP2023-12-31
Merchandise
118,389 GBP2024-12-31
118,500 GBP2023-12-31
Value of work in progress
2,796,023 GBP2024-12-31
3,169,701 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,111,365 GBP2024-12-31
912,738 GBP2023-12-31
Other Debtors
Current
568,922 GBP2024-12-31
27,936 GBP2023-12-31
Prepayments/Accrued Income
Current
562,307 GBP2024-12-31
551,659 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,242,594 GBP2024-12-31
Amounts falling due within one year, Current
1,492,333 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,816,591 GBP2024-12-31
1,727,024 GBP2023-12-31
Amounts owed to group undertakings
Current
1,740,229 GBP2024-12-31
1,740,229 GBP2023-12-31
Corporation Tax Payable
Current
449,898 GBP2024-12-31
462,516 GBP2023-12-31
Other Taxation & Social Security Payable
Current
786,172 GBP2024-12-31
691,795 GBP2023-12-31
Other Creditors
Current
84,359 GBP2024-12-31
86,263 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,663,752 GBP2024-12-31
1,665,634 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
119,830 GBP2024-12-31
109,053 GBP2023-12-31
Between one and five year
233,723 GBP2024-12-31
279,043 GBP2023-12-31
All periods
353,553 GBP2024-12-31
388,096 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,809,849 GBP2024-12-31
2,586,669 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,644,305 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
3,644,305 GBP2024-01-01 ~ 2024-12-31