Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
35,326,070 GBP2023-12-31
33,976,596 GBP2022-12-31
Fixed Assets - Investments
2,500 GBP2023-12-31
2,500 GBP2022-12-31
Fixed Assets
35,328,570 GBP2023-12-31
33,979,096 GBP2022-12-31
Total Inventories
3,288,201 GBP2023-12-31
3,077,859 GBP2022-12-31
Debtors
1,492,333 GBP2023-12-31
3,856,462 GBP2022-12-31
Cash at bank and in hand
11,738,941 GBP2023-12-31
7,644,143 GBP2022-12-31
Current Assets
16,519,475 GBP2023-12-31
14,578,464 GBP2022-12-31
Creditors
Current
6,723,461 GBP2023-12-31
6,255,368 GBP2022-12-31
Net Current Assets/Liabilities
9,796,014 GBP2023-12-31
8,323,096 GBP2022-12-31
Total Assets Less Current Liabilities
45,124,584 GBP2023-12-31
42,302,192 GBP2022-12-31
Net Assets/Liabilities
42,537,915 GBP2023-12-31
39,877,587 GBP2022-12-31
Equity
42,537,915 GBP2023-12-31
39,877,587 GBP2022-12-31
Capital redemption reserve
2,631 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2023-01-01 ~ 2023-12-31
-250,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-350,000 GBP2023-01-01 ~ 2023-12-31
-250,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,010,328 GBP2023-01-01 ~ 2023-12-31
583,950 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
3,010,328 GBP2023-01-01 ~ 2023-12-31
583,950 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
3202023-01-01 ~ 2023-12-31
2962022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
34,387,250 GBP2023-12-31
32,975,266 GBP2022-12-31
Furniture and fittings
8,593,452 GBP2023-12-31
8,298,026 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-24,397 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
567,039 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
677,613 GBP2023-12-31
333,740 GBP2022-12-31
Furniture and fittings
7,534,797 GBP2023-12-31
6,980,038 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
343,873 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
22,682 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
579,156 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-24,397 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
22,682 GBP2023-12-31
Property, Plant & Equipment
Land and buildings
33,709,637 GBP2023-12-31
32,641,526 GBP2022-12-31
Plant and equipment
544,357 GBP2023-12-31
Furniture and fittings
1,058,655 GBP2023-12-31
1,317,988 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
30,311 GBP2023-12-31
53,910 GBP2022-12-31
Computers
1,078,163 GBP2023-12-31
1,051,315 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
44,656,215 GBP2023-12-31
42,378,517 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-23,599 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-47,996 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
30,311 GBP2023-12-31
53,910 GBP2022-12-31
Computers
1,064,742 GBP2023-12-31
1,034,233 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,330,145 GBP2023-12-31
8,401,921 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
30,509 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
976,220 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-23,599 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-47,996 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
13,421 GBP2023-12-31
17,082 GBP2022-12-31
Merchandise
118,500 GBP2023-12-31
121,191 GBP2022-12-31
Value of work in progress
3,169,701 GBP2023-12-31
2,956,668 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
912,738 GBP2023-12-31
1,170,315 GBP2022-12-31
Other Debtors
Current
27,936 GBP2023-12-31
1,802,145 GBP2022-12-31
Prepayments/Accrued Income
Current
551,659 GBP2023-12-31
884,002 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,492,333 GBP2023-12-31
3,856,462 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
42,562 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,727,024 GBP2023-12-31
1,577,577 GBP2022-12-31
Amounts owed to group undertakings
Current
1,740,229 GBP2023-12-31
1,740,229 GBP2022-12-31
Corporation Tax Payable
Current
462,516 GBP2023-12-31
-1,287 GBP2022-12-31
Other Taxation & Social Security Payable
Current
691,795 GBP2023-12-31
674,646 GBP2022-12-31
Other Creditors
Current
86,263 GBP2023-12-31
68,158 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,665,634 GBP2023-12-31
1,903,483 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
109,053 GBP2023-12-31
31,109 GBP2022-12-31
Between one and five year
279,043 GBP2023-12-31
All periods
388,096 GBP2023-12-31
31,109 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,586,669 GBP2023-12-31
2,424,605 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,010,328 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,010,328 GBP2023-01-01 ~ 2023-12-31