32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Property, Plant & Equipment
304,676 GBP2024-08-31
404,078 GBP2023-08-31
Fixed Assets - Investments
308,033 GBP2024-08-31
308,033 GBP2023-08-31
Fixed Assets
612,709 GBP2024-08-31
712,111 GBP2023-08-31
Total Inventories
781,868 GBP2024-08-31
947,294 GBP2023-08-31
Debtors
2,040,836 GBP2024-08-31
1,953,968 GBP2023-08-31
Cash at bank and in hand
82,963 GBP2024-08-31
387,920 GBP2023-08-31
Current Assets
2,905,667 GBP2024-08-31
3,289,182 GBP2023-08-31
Creditors
Current
721,651 GBP2024-08-31
827,093 GBP2023-08-31
Net Current Assets/Liabilities
2,184,016 GBP2024-08-31
2,462,089 GBP2023-08-31
Total Assets Less Current Liabilities
2,796,725 GBP2024-08-31
3,174,200 GBP2023-08-31
Creditors
Non-current
-229,373 GBP2024-08-31
-377,560 GBP2023-08-31
Net Assets/Liabilities
2,567,352 GBP2024-08-31
2,749,640 GBP2023-08-31
Equity
Called up share capital
50,000 GBP2024-08-31
50,000 GBP2023-08-31
Share premium
1,996 GBP2024-08-31
1,996 GBP2023-08-31
Retained earnings (accumulated losses)
2,515,356 GBP2024-08-31
2,697,644 GBP2023-08-31
Equity
2,567,352 GBP2024-08-31
2,749,640 GBP2023-08-31
Average Number of Employees
322023-09-01 ~ 2024-08-31
312022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Development expenditure
94,564 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
94,564 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,036,814 GBP2024-08-31
1,029,819 GBP2023-08-31
Motor vehicles
192,911 GBP2024-08-31
192,911 GBP2023-08-31
Computers
185,328 GBP2024-08-31
185,328 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
1,415,053 GBP2024-08-31
1,408,058 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
796,683 GBP2024-08-31
727,967 GBP2023-08-31
Motor vehicles
132,522 GBP2024-08-31
100,899 GBP2023-08-31
Computers
181,172 GBP2024-08-31
175,114 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,110,377 GBP2024-08-31
1,003,980 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
68,716 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
31,623 GBP2023-09-01 ~ 2024-08-31
Computers
6,058 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
106,397 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
240,131 GBP2024-08-31
301,852 GBP2023-08-31
Motor vehicles
60,389 GBP2024-08-31
92,012 GBP2023-08-31
Computers
4,156 GBP2024-08-31
10,214 GBP2023-08-31
Merchandise
781,868 GBP2024-08-31
947,294 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
534,830 GBP2024-08-31
434,676 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
1,344,845 GBP2024-08-31
1,344,845 GBP2023-08-31
Other Debtors
Current
46,127 GBP2023-08-31
Prepayments/Accrued Income
Current
155,618 GBP2024-08-31
125,024 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
2,040,836 GBP2024-08-31
1,953,968 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
69,445 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
113,819 GBP2024-08-31
131,261 GBP2023-08-31
Trade Creditors/Trade Payables
Current
433,372 GBP2024-08-31
369,340 GBP2023-08-31
Other Taxation & Social Security Payable
Current
81,604 GBP2024-08-31
110,160 GBP2023-08-31
Other Creditors
Current
8,678 GBP2024-08-31
7,716 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
84,178 GBP2024-08-31
138,509 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
229,373 GBP2024-08-31
377,560 GBP2023-08-31
Between one and five year, hire purchase agreements
229,373 GBP2024-08-31
377,560 GBP2023-08-31
hire purchase agreements
343,192 GBP2024-08-31
508,821 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,000 GBP2024-08-31
42,000 GBP2023-08-31
Between one and five year
168,000 GBP2024-08-31
168,000 GBP2023-08-31
More than five year
150,500 GBP2024-08-31
192,500 GBP2023-08-31
All periods
360,500 GBP2024-08-31
402,500 GBP2023-08-31
Bank Borrowings
Secured
69,445 GBP2023-08-31
Total Borrowings
Secured
343,192 GBP2024-08-31
578,266 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
47,000 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-08-31