Par Value of Share
Class 1 ordinary share
02023-10-01 ~ 2024-09-30
Intangible Assets
10,320 GBP2024-09-30
10,320 GBP2023-09-30
Property, Plant & Equipment
156,104 GBP2024-09-30
25,414 GBP2023-09-30
Fixed Assets - Investments
5,290,529 GBP2024-09-30
4,313,242 GBP2023-09-30
Investment Property
2,380,996 GBP2024-09-30
1,650,000 GBP2023-09-30
Fixed Assets
7,837,949 GBP2024-09-30
5,998,976 GBP2023-09-30
Total Inventories
6,988,333 GBP2024-09-30
8,406,792 GBP2023-09-30
Debtors
10,419,552 GBP2024-09-30
10,617,351 GBP2023-09-30
Cash at bank and in hand
5,421,653 GBP2024-09-30
3,145,493 GBP2023-09-30
Current Assets
22,829,538 GBP2024-09-30
22,169,636 GBP2023-09-30
Creditors
Current
11,420,846 GBP2024-09-30
11,388,956 GBP2023-09-30
Net Current Assets/Liabilities
11,408,692 GBP2024-09-30
10,780,680 GBP2023-09-30
Total Assets Less Current Liabilities
19,246,641 GBP2024-09-30
16,779,656 GBP2023-09-30
Net Assets/Liabilities
19,029,843 GBP2024-09-30
16,562,858 GBP2023-09-30
Equity
Called up share capital
50,000 GBP2024-09-30
50,000 GBP2023-09-30
50,000 GBP2022-09-30
Retained earnings (accumulated losses)
18,979,843 GBP2024-09-30
16,512,858 GBP2023-09-30
13,760,757 GBP2022-09-30
Equity
19,029,843 GBP2024-09-30
16,562,858 GBP2023-09-30
13,810,757 GBP2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2023-10-01 ~ 2024-09-30
-940,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-600,000 GBP2023-10-01 ~ 2024-09-30
-940,000 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,066,985 GBP2023-10-01 ~ 2024-09-30
3,692,101 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
3,066,985 GBP2023-10-01 ~ 2024-09-30
3,692,101 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
432023-10-01 ~ 2024-09-30
412022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
10,320 GBP2023-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
10,320 GBP2024-09-30
10,320 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
185,132 GBP2024-09-30
172,119 GBP2023-09-30
Motor vehicles
178,664 GBP2024-09-30
45,600 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
363,796 GBP2024-09-30
217,719 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-45,600 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-45,600 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
165,815 GBP2024-09-30
156,711 GBP2023-09-30
Motor vehicles
41,877 GBP2024-09-30
35,594 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
207,692 GBP2024-09-30
192,305 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,104 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
43,322 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,426 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-37,039 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-37,039 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
19,317 GBP2024-09-30
15,408 GBP2023-09-30
Motor vehicles
136,787 GBP2024-09-30
10,006 GBP2023-09-30
Investment Property - Fair Value Model
2,380,996 GBP2024-09-30
1,650,000 GBP2023-09-30
Finished Goods
6,988,333 GBP2024-09-30
8,406,792 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
10,221,899 GBP2024-09-30
10,503,569 GBP2023-09-30
Other Debtors
Current
16,692 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
145,029 GBP2024-09-30
60,888 GBP2023-09-30
Prepayments/Accrued Income
Current
52,624 GBP2024-09-30
36,202 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
10,419,552 GBP2024-09-30
10,617,351 GBP2023-09-30
Trade Creditors/Trade Payables
Current
6,843,090 GBP2024-09-30
5,514,048 GBP2023-09-30
Corporation Tax Payable
Current
231,923 GBP2024-09-30
926,643 GBP2023-09-30
Other Taxation & Social Security Payable
Current
31,764 GBP2024-09-30
28,480 GBP2023-09-30
Other Creditors
Current
62,072 GBP2024-09-30
Accrued Liabilities
Current
1,778,390 GBP2024-09-30
2,283,139 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
216,798 GBP2024-09-30
216,798 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
2,839,698 GBP2023-10-01 ~ 2024-09-30