(expand)Gross Profit/Loss
800,969 GBP2023-04-01 ~ 2024-03-31
2,671,965 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,279,438 GBP2023-04-01 ~ 2024-03-31
3,916,240 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-1,456,040 GBP2023-04-01 ~ 2024-03-31
297,047 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
368,590 GBP2023-04-01 ~ 2024-03-31
270,870 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,824,630 GBP2023-04-01 ~ 2024-03-31
26,177 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-35,159 GBP2023-04-01 ~ 2024-03-31
13,886 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-1,789,471 GBP2023-04-01 ~ 2024-03-31
12,291 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-1,789,471 GBP2023-04-01 ~ 2024-03-31
12,291 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
127,305 GBP2024-03-31
166,057 GBP2023-03-31
Investment Property
280,000 GBP2023-03-31
Fixed Assets
127,305 GBP2024-03-31
446,057 GBP2023-03-31
Total Inventories
5,660 GBP2024-03-31
5,659 GBP2023-03-31
Debtors
24,929,060 GBP2024-03-31
25,410,560 GBP2023-03-31
Cash at bank and in hand
656,515 GBP2024-03-31
1,341,339 GBP2023-03-31
Current Assets
25,591,235 GBP2024-03-31
26,757,558 GBP2023-03-31
Creditors
Current
23,077,045 GBP2024-03-31
22,497,442 GBP2023-03-31
Net Current Assets/Liabilities
2,514,190 GBP2024-03-31
4,260,116 GBP2023-03-31
Total Assets Less Current Liabilities
2,641,495 GBP2024-03-31
4,706,173 GBP2023-03-31
Net Assets/Liabilities
1,924,216 GBP2024-03-31
3,713,687 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
128,583 GBP2023-03-31
128,583 GBP2022-03-31
Retained earnings (accumulated losses)
1,924,116 GBP2024-03-31
3,585,004 GBP2023-03-31
3,572,713 GBP2022-03-31
Equity
1,924,216 GBP2024-03-31
3,713,687 GBP2023-03-31
3,701,396 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,660,888 GBP2023-04-01 ~ 2024-03-31
12,291 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,411,752 GBP2023-04-01 ~ 2024-03-31
5,209,830 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
451,024 GBP2023-04-01 ~ 2024-03-31
642,258 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
172,200 GBP2023-04-01 ~ 2024-03-31
165,935 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,034,976 GBP2023-04-01 ~ 2024-03-31
6,018,023 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
702023-04-01 ~ 2024-03-31
942022-04-01 ~ 2023-03-31
Director Remuneration
522,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
22,664 GBP2023-04-01 ~ 2024-03-31
23,054 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
42,000 GBP2023-04-01 ~ 2024-03-31
42,150 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
12,798 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-456,158 GBP2023-04-01 ~ 2024-03-31
4,974 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
215,207 GBP2024-03-31
214,402 GBP2023-03-31
Plant and equipment
218,198 GBP2024-03-31
218,198 GBP2023-03-31
Furniture and fittings
24,851 GBP2024-03-31
23,390 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
166,661 GBP2024-03-31
156,806 GBP2023-03-31
Plant and equipment
160,227 GBP2024-03-31
147,579 GBP2023-03-31
Furniture and fittings
21,781 GBP2024-03-31
19,368 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
9,855 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
12,648 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
2,413 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
48,546 GBP2024-03-31
57,596 GBP2023-03-31
Plant and equipment
57,971 GBP2024-03-31
70,619 GBP2023-03-31
Furniture and fittings
3,070 GBP2024-03-31
4,022 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
53,917 GBP2024-03-31
111,447 GBP2023-03-31
Computers
36,430 GBP2024-03-31
31,352 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
548,603 GBP2024-03-31
598,789 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-57,530 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-57,530 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
51,222 GBP2024-03-31
97,968 GBP2023-03-31
Computers
21,407 GBP2024-03-31
11,011 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
421,298 GBP2024-03-31
432,732 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
10,783 GBP2023-04-01 ~ 2024-03-31
Computers
10,396 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,095 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-57,529 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-57,529 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
2,695 GBP2024-03-31
13,479 GBP2023-03-31
Computers
15,023 GBP2024-03-31
20,341 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
218,081 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
160,110 GBP2024-03-31
147,462 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
12,648 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
10,783 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
23,431 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
57,971 GBP2024-03-31
70,619 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
2,695 GBP2024-03-31
13,478 GBP2023-03-31
Under hire purchased contracts or finance leases
60,666 GBP2024-03-31
84,097 GBP2023-03-31
Investment Property - Fair Value Model
280,000 GBP2023-03-31
Disposals of Investment Property - Fair Value Model
-280,000 GBP2023-04-01 ~ 2024-03-31
Merchandise
5,660 GBP2024-03-31
5,659 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
8,269,669 GBP2024-03-31
9,074,632 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,303,039 GBP2024-03-31
843,799 GBP2023-03-31
Other Debtors
Current
3,149,103 GBP2024-03-31
2,379,101 GBP2023-03-31
Prepayments
Current
226,036 GBP2024-03-31
225,998 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
21,069,060 GBP2024-03-31
21,500,969 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
3,600,000 GBP2024-03-31
4,000,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
14,411 GBP2024-03-31
66,859 GBP2023-03-31
Trade Creditors/Trade Payables
Current
6,435,638 GBP2024-03-31
8,851,153 GBP2023-03-31
Amounts owed to group undertakings
Current
1,245,457 GBP2024-03-31
48,113 GBP2023-03-31
Corporation Tax Payable
Current
75,086 GBP2023-03-31
Other Taxation & Social Security Payable
Current
796,811 GBP2024-03-31
2,608,330 GBP2023-03-31
Other Creditors
Current
6,809,197 GBP2024-03-31
4,000,110 GBP2023-03-31
Amounts owed to directors
1,154,062 GBP2024-03-31
671,937 GBP2023-03-31
Accrued Liabilities
Current
3,021,469 GBP2024-03-31
2,175,854 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
8,334 GBP2024-03-31
7,269 GBP2023-03-31
Trade Creditors/Trade Payables
Non-current
708,945 GBP2024-03-31
950,058 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
8,334 GBP2024-03-31
hire purchase agreements
15,476 GBP2024-03-31
23,243 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,240 GBP2024-03-31
74,328 GBP2023-03-31
Between one and five year
910,692 GBP2024-03-31
479,263 GBP2023-03-31
More than five year
463,700 GBP2023-03-31
All periods
960,932 GBP2024-03-31
1,017,291 GBP2023-03-31
Bank Borrowings
Secured
3,600,000 GBP2024-03-31
4,000,000 GBP2023-03-31
Total Borrowings
Secured
3,622,745 GBP2024-03-31
4,074,128 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
35,159 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
80 shares2024-03-31
Class 3 ordinary share
20 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,789,471 GBP2023-04-01 ~ 2024-03-31