Average Number of Employees
232024-01-01 ~ 2024-12-31
222023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,535,078 GBP2024-12-31
2,577,956 GBP2023-12-31
Total Inventories
2,921,827 GBP2024-12-31
2,813,209 GBP2023-12-31
Debtors
Current
1,548,512 GBP2024-12-31
1,469,152 GBP2023-12-31
Cash at bank and in hand
151,838 GBP2024-12-31
14,226 GBP2023-12-31
Current Assets
4,622,177 GBP2024-12-31
4,296,587 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,988,867 GBP2024-12-31
-2,645,943 GBP2023-12-31
Net Current Assets/Liabilities
1,633,310 GBP2024-12-31
1,650,644 GBP2023-12-31
Total Assets Less Current Liabilities
4,168,388 GBP2024-12-31
4,228,600 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,243,051 GBP2023-12-31
Net Assets/Liabilities
2,946,800 GBP2024-12-31
2,817,801 GBP2023-12-31
Equity
Called up share capital
600 GBP2024-12-31
600 GBP2023-12-31
Share premium
52,900 GBP2024-12-31
52,900 GBP2023-12-31
Capital redemption reserve
50 GBP2024-12-31
50 GBP2023-12-31
Retained earnings (accumulated losses)
2,893,250 GBP2024-12-31
2,764,251 GBP2023-12-31
Equity
2,946,800 GBP2024-12-31
2,817,801 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,242,325 GBP2024-12-31
3,242,325 GBP2023-12-31
Plant and equipment
683,266 GBP2024-12-31
683,266 GBP2023-12-31
Furniture and fittings
497,646 GBP2024-12-31
442,659 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,443,626 GBP2024-12-31
4,388,639 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
609,014 GBP2023-12-31
Furniture and fittings
369,177 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,810,683 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
97,865 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
623,864 GBP2024-12-31
Furniture and fittings
390,150 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,908,548 GBP2024-12-31
Property, Plant & Equipment
Buildings
2,366,344 GBP2024-12-31
2,426,691 GBP2023-12-31
Plant and equipment
59,402 GBP2024-12-31
74,252 GBP2023-12-31
Furniture and fittings
107,496 GBP2024-12-31
73,482 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,444,401 GBP2024-12-31
1,399,991 GBP2023-12-31
Other Debtors
Current
3,955 GBP2024-12-31
11,594 GBP2023-12-31
Prepayments/Accrued Income
Current
100,156 GBP2024-12-31
57,567 GBP2023-12-31
Bank Overdrafts
Current
4,608 GBP2023-12-31
Bank Borrowings
Current
355,255 GBP2024-12-31
237,898 GBP2023-12-31
Trade Creditors/Trade Payables
Current
989,314 GBP2024-12-31
798,983 GBP2023-12-31
Corporation Tax Payable
Current
76,675 GBP2024-12-31
109,090 GBP2023-12-31
Taxation/Social Security Payable
Current
164,014 GBP2024-12-31
183,617 GBP2023-12-31
Other Creditors
Current
1,265,551 GBP2024-12-31
1,210,136 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
108,058 GBP2024-12-31
71,611 GBP2023-12-31
Creditors
Current
2,988,867 GBP2024-12-31
2,645,943 GBP2023-12-31
Bank Borrowings
Non-current
1,047,796 GBP2024-12-31
1,243,051 GBP2023-12-31
Net Deferred Tax Liability/Asset
173,792 GBP2024-12-31
167,748 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,044 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
174,689 GBP2024-12-31
168,735 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,145 GBP2024-12-31
6,045 GBP2023-12-31
Between one and five year
66,355 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
73,500 GBP2024-12-31
6,045 GBP2023-12-31