F.C. COLLARD LIMITED - 1981-12-31
47760 - Retail Sale Of Flowers, Plants, Seeds, Fertilizers, Pet Animals And Pet Food In Specialised Stores
Cost of Sales
-27,625,793 GBP2023-04-01 ~ 2024-03-31
-25,544,775 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-3,467,301 GBP2023-04-01 ~ 2024-03-31
-3,814,355 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,103,840 GBP2023-04-01 ~ 2024-03-31
-4,819,791 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
590,169 GBP2023-04-01 ~ 2024-03-31
-409,138 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-126,547 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
463,622 GBP2023-04-01 ~ 2024-03-31
-409,138 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
628,622 GBP2023-04-01 ~ 2024-03-31
-409,138 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
182,667 GBP2024-03-31
209,220 GBP2023-03-31
Property, Plant & Equipment
4,296,295 GBP2024-03-31
4,496,251 GBP2023-03-31
Fixed Assets
4,478,962 GBP2024-03-31
4,705,471 GBP2023-03-31
Debtors
12,189,390 GBP2024-03-31
10,504,687 GBP2023-03-31
Cash at bank and in hand
64,087 GBP2024-03-31
284,937 GBP2023-03-31
Current Assets
16,364,196 GBP2024-03-31
14,544,836 GBP2023-03-31
Net Current Assets/Liabilities
4,843,905 GBP2024-03-31
4,516,434 GBP2023-03-31
Total Assets Less Current Liabilities
9,322,867 GBP2024-03-31
9,221,905 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-720,607 GBP2024-03-31
Net Assets/Liabilities
8,212,468 GBP2024-03-31
7,583,846 GBP2023-03-31
Equity
Called up share capital
36,000 GBP2024-03-31
36,000 GBP2023-03-31
36,000 GBP2022-03-31
Revaluation reserve
833,368 GBP2024-03-31
668,368 GBP2023-03-31
668,368 GBP2022-03-31
Retained earnings (accumulated losses)
7,343,100 GBP2024-03-31
6,879,478 GBP2023-03-31
7,288,616 GBP2022-03-31
Equity
8,212,468 GBP2024-03-31
7,583,846 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
463,622 GBP2023-04-01 ~ 2024-03-31
-409,138 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
35,750 GBP2023-04-01 ~ 2024-03-31
30,950 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2982023-04-01 ~ 2024-03-31
2952022-04-01 ~ 2023-03-31
Wages/Salaries
6,945,751 GBP2023-04-01 ~ 2024-03-31
6,183,783 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
180,767 GBP2023-04-01 ~ 2024-03-31
133,183 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,679,573 GBP2023-04-01 ~ 2024-03-31
6,830,669 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
841,897 GBP2023-04-01 ~ 2024-03-31
594,358 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
126,547 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,235,000 GBP2023-03-31
Improvements to leasehold property
2,037,292 GBP2024-03-31
2,577,234 GBP2023-03-31
Plant and equipment
56,874 GBP2024-03-31
779,080 GBP2023-03-31
Furniture and fittings
1,295,998 GBP2024-03-31
1,456,406 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
19,648 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,790,164 GBP2024-03-31
8,067,368 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-722,206 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-464,830 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-19,648 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-1,795,179 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
165,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,400,000 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,864,256 GBP2024-03-31
1,974,862 GBP2023-03-31
Plant and equipment
29,565 GBP2024-03-31
743,240 GBP2023-03-31
Furniture and fittings
600,048 GBP2024-03-31
833,367 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
19,648 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,493,869 GBP2024-03-31
3,571,117 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
232,958 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
8,532 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
202,232 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
443,722 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-722,207 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-435,551 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-19,648 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,520,970 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,400,000 GBP2024-03-31
3,235,000 GBP2023-03-31
Improvements to leasehold property
173,036 GBP2024-03-31
602,372 GBP2023-03-31
Plant and equipment
27,309 GBP2024-03-31
35,840 GBP2023-03-31
Furniture and fittings
695,950 GBP2024-03-31
623,039 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
0 GBP2023-03-31
Finished Goods/Goods for Resale
2,930,752 GBP2024-03-31
2,682,219 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,097,460 GBP2024-03-31
2,760,307 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
8,238,759 GBP2024-03-31
7,402,610 GBP2023-03-31
Other Debtors
Current
268,295 GBP2024-03-31
20,993 GBP2023-03-31
Prepayments/Accrued Income
Current
584,876 GBP2024-03-31
320,777 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
12,189,390 GBP2024-03-31
10,504,687 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
3,131,307 GBP2024-03-31
2,977,135 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-03-31
45,099 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,743,387 GBP2024-03-31
3,429,502 GBP2023-03-31
Other Taxation & Social Security Payable
Current
610,135 GBP2024-03-31
659,374 GBP2023-03-31
Other Creditors
Current
21,083 GBP2024-03-31
26,715 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
4,014,379 GBP2024-03-31
2,890,577 GBP2023-03-31
Creditors
Current
11,520,291 GBP2024-03-31
10,028,402 GBP2023-03-31
Bank Borrowings
3,788,666 GBP2024-03-31
3,835,378 GBP2023-03-31
Total Borrowings
Current
3,131,307 GBP2024-03-31
2,977,135 GBP2023-03-31
Non-current
657,359 GBP2024-03-31
858,243 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
657,359 GBP2024-03-31
858,243 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
63,248 GBP2024-03-31
63,851 GBP2023-03-31
Creditors
Non-current
720,607 GBP2024-03-31
922,094 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
48,308 GBP2024-03-31
45,099 GBP2023-03-31
Minimum gross finance lease payments owing
63,248 GBP2024-03-31
108,950 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,104,549 GBP2024-03-31
575,535 GBP2023-03-31
Between two and five year
0 GBP2024-03-31
1,637,357 GBP2023-03-31
More than five year
0 GBP2024-03-31
603,194 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,104,549 GBP2024-03-31
2,816,086 GBP2023-03-31