Intangible Assets
51,385 GBP2025-01-31
39,042 GBP2024-01-31
Property, Plant & Equipment
111,730 GBP2025-01-31
169,262 GBP2024-01-31
Fixed Assets - Investments
10,000 GBP2025-01-31
10,000 GBP2024-01-31
Debtors
Current
1,648,478 GBP2025-01-31
1,451,386 GBP2024-01-31
Cash at bank and in hand
30,152 GBP2025-01-31
14,831 GBP2024-01-31
Creditors
Non-current
-30,693 GBP2025-01-31
-47,945 GBP2024-01-31
Net Assets/Liabilities
763,116 GBP2025-01-31
753,123 GBP2024-01-31
Equity
Called up share capital
200,000 GBP2025-01-31
200,000 GBP2024-01-31
Retained earnings (accumulated losses)
563,116 GBP2025-01-31
553,123 GBP2024-01-31
Equity
763,116 GBP2025-01-31
753,123 GBP2024-01-31
Average Number of Employees
312024-02-01 ~ 2025-01-31
292023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Computer software
227,431 GBP2025-01-31
189,485 GBP2024-01-31
Intangible Assets - Gross Cost
227,431 GBP2025-01-31
189,485 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
176,046 GBP2025-01-31
150,443 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
25,603 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
126,654 GBP2025-01-31
123,517 GBP2024-01-31
Plant and equipment
365,926 GBP2025-01-31
381,480 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
492,580 GBP2025-01-31
504,997 GBP2024-01-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
-23,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-23,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
110,701 GBP2025-01-31
96,616 GBP2024-01-31
Plant and equipment
270,149 GBP2025-01-31
239,119 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
380,850 GBP2025-01-31
335,735 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
14,085 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
48,280 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,365 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
-17,250 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,250 GBP2024-02-01 ~ 2025-01-31
Amounts invested in assets
10,000 GBP2025-01-31
10,000 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
588,454 GBP2025-01-31
565,780 GBP2024-01-31
Prepayments/Accrued Income
Current
41,041 GBP2025-01-31
37,392 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
0 GBP2025-01-31
8,371 GBP2024-01-31
Other Debtors
Current
515,301 GBP2025-01-31
336,161 GBP2024-01-31
Trade Creditors/Trade Payables
Current
380,854 GBP2025-01-31
302,295 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
55,357 GBP2025-01-31
44,009 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
17,252 GBP2025-01-31
15,831 GBP2024-01-31
Other Creditors
Current
523,581 GBP2025-01-31
445,888 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
30,693 GBP2025-01-31
47,945 GBP2024-01-31
Net Deferred Tax Liability/Asset
-18,158 GBP2025-01-31
-33,058 GBP2024-01-31
-17,507 GBP2023-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
14,900 GBP2024-02-01 ~ 2025-01-31
-15,551 GBP2023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2025-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Nominal value of allotted share capital
Class 1 ordinary share
200,000 GBP2024-02-01 ~ 2025-01-31
200,000 GBP2023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
233,723 GBP2025-01-31
307,198 GBP2024-01-31
Between one and five year
182,727 GBP2025-01-31
219,741 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
416,450 GBP2025-01-31
526,939 GBP2024-01-31