Intangible Assets
39,042 GBP2024-01-31
35,434 GBP2023-01-31
Property, Plant & Equipment
169,262 GBP2024-01-31
103,601 GBP2023-01-31
Fixed Assets - Investments
10,000 GBP2024-01-31
10,000 GBP2023-01-31
Debtors
Current
1,451,386 GBP2024-01-31
1,992,462 GBP2023-01-31
Cash at bank and in hand
14,831 GBP2024-01-31
93 GBP2023-01-31
Creditors
Non-current
-47,945 GBP2024-01-31
0 GBP2023-01-31
Net Assets/Liabilities
753,123 GBP2024-01-31
728,719 GBP2023-01-31
Equity
Called up share capital
200,000 GBP2024-01-31
200,000 GBP2023-01-31
Retained earnings (accumulated losses)
553,123 GBP2024-01-31
528,719 GBP2023-01-31
Equity
753,123 GBP2024-01-31
728,719 GBP2023-01-31
Average Number of Employees
292023-02-01 ~ 2024-01-31
292022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Computer software
189,485 GBP2024-01-31
163,239 GBP2023-01-31
Intangible Assets - Gross Cost
189,485 GBP2024-01-31
163,239 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
150,443 GBP2024-01-31
127,805 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
22,638 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
123,517 GBP2024-01-31
114,569 GBP2023-01-31
Plant and equipment
381,480 GBP2024-01-31
284,365 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
504,997 GBP2024-01-31
398,934 GBP2023-01-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
-33,245 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-33,245 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
96,616 GBP2024-01-31
83,090 GBP2023-01-31
Plant and equipment
239,119 GBP2024-01-31
212,243 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
335,735 GBP2024-01-31
295,333 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,526 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
55,857 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,383 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
-28,981 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-28,981 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
26,901 GBP2024-01-31
31,479 GBP2023-01-31
Plant and equipment
142,361 GBP2024-01-31
72,122 GBP2023-01-31
Amounts invested in assets
10,000 GBP2024-01-31
10,000 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
565,780 GBP2024-01-31
832,627 GBP2023-01-31
Prepayments/Accrued Income
Current
37,392 GBP2024-01-31
94,404 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
8,371 GBP2024-01-31
0 GBP2023-01-31
Other Debtors
Current
336,161 GBP2024-01-31
567,204 GBP2023-01-31
Trade Creditors/Trade Payables
Current
302,295 GBP2024-01-31
498,887 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
44,009 GBP2024-01-31
32,367 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
15,831 GBP2024-01-31
0 GBP2023-01-31
Other Creditors
Current
445,888 GBP2024-01-31
825,142 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
47,945 GBP2024-01-31
0 GBP2023-01-31
Net Deferred Tax Liability/Asset
-33,058 GBP2024-01-31
-17,507 GBP2023-01-31
-27,602 GBP2022-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-15,551 GBP2023-02-01 ~ 2024-01-31
10,095 GBP2022-02-01 ~ 2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-02-01 ~ 2024-01-31
Nominal value of allotted share capital
Class 1 ordinary share
200,000 GBP2023-02-01 ~ 2024-01-31
200,000 GBP2022-02-01 ~ 2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
307,198 GBP2024-01-31
199,588 GBP2023-01-31
Between one and five year
219,741 GBP2024-01-31
228,241 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
526,939 GBP2024-01-31
427,829 GBP2023-01-31