Turnover/Revenue
7,882,832 GBP2023-08-01 ~ 2024-07-31
7,372,829 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-5,022,493 GBP2023-08-01 ~ 2024-07-31
-4,657,879 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
2,860,339 GBP2023-08-01 ~ 2024-07-31
2,714,950 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-1,571,993 GBP2023-08-01 ~ 2024-07-31
-1,562,635 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
6,436 GBP2023-08-01 ~ 2024-07-31
5,484 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
521,548 GBP2023-08-01 ~ 2024-07-31
651,223 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
339,048 GBP2023-08-01 ~ 2024-07-31
443,116 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
49,341 GBP2023-08-01 ~ 2024-07-31
443,116 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
14,126,174 GBP2024-07-31
14,698,140 GBP2023-07-31
Fixed Assets - Investments
330,000 GBP2024-07-31
332,000 GBP2023-07-31
Fixed Assets
14,456,174 GBP2024-07-31
15,030,140 GBP2023-07-31
Total Inventories
20,600 GBP2024-07-31
23,028 GBP2023-07-31
Debtors
1,032,126 GBP2024-07-31
900,887 GBP2023-07-31
Cash at bank and in hand
289,195 GBP2024-07-31
283,615 GBP2023-07-31
Current Assets
1,341,921 GBP2024-07-31
1,207,530 GBP2023-07-31
Net Current Assets/Liabilities
-510,043 GBP2024-07-31
-555,429 GBP2023-07-31
Total Assets Less Current Liabilities
13,946,131 GBP2024-07-31
14,474,711 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-7,999,411 GBP2023-07-31
Net Assets/Liabilities
4,484,854 GBP2024-07-31
4,920,513 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-07-31
100 GBP2023-07-31
100 GBP2022-07-31
Revaluation reserve
4,480,741 GBP2024-07-31
4,770,448 GBP2023-07-31
4,770,448 GBP2022-07-31
Retained earnings (accumulated losses)
4,013 GBP2024-07-31
149,965 GBP2023-07-31
186,849 GBP2022-07-31
Equity
4,484,854 GBP2024-07-31
4,920,513 GBP2023-07-31
4,957,397 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
339,048 GBP2023-08-01 ~ 2024-07-31
443,116 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-485,000 GBP2023-08-01 ~ 2024-07-31
-480,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-485,000 GBP2023-08-01 ~ 2024-07-31
-480,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
363,281 GBP2023-08-01 ~ 2024-07-31
358,959 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
3,830,091 GBP2023-08-01 ~ 2024-07-31
3,163,124 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
359,910 GBP2023-08-01 ~ 2024-07-31
268,928 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
4,257,329 GBP2023-08-01 ~ 2024-07-31
3,485,774 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
1432023-08-01 ~ 2024-07-31
1322022-08-01 ~ 2023-07-31
Director Remuneration
152,400 GBP2023-08-01 ~ 2024-07-31
161,535 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
16,500 GBP2023-08-01 ~ 2024-07-31
21,450 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-13,347 GBP2023-08-01 ~ 2024-07-31
79,397 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
130,387 GBP2023-08-01 ~ 2024-07-31
162,806 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
386,129 GBP2024-07-31
350,914 GBP2023-07-31
Deferred Tax Liabilities
1,831,147 GBP2024-07-31
1,554,787 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
15,823,731 GBP2024-07-31
16,200,978 GBP2023-07-31
Tools/Equipment for furniture and fittings
651,159 GBP2024-07-31
532,649 GBP2023-07-31
Motor vehicles
150,964 GBP2024-07-31
150,228 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
16,625,854 GBP2024-07-31
16,883,855 GBP2023-07-31
Property, Plant & Equipment - Disposals
Land and buildings
-533,906 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-533,906 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,991,068 GBP2024-07-31
1,770,220 GBP2023-07-31
Tools/Equipment for furniture and fittings
386,955 GBP2024-07-31
308,990 GBP2023-07-31
Motor vehicles
121,657 GBP2024-07-31
106,505 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,499,680 GBP2024-07-31
2,185,715 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
270,164 GBP2023-08-01 ~ 2024-07-31
Tools/Equipment for furniture and fittings
77,965 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
15,152 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
363,281 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-49,316 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-49,316 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings
13,832,663 GBP2024-07-31
14,430,758 GBP2023-07-31
Tools/Equipment for furniture and fittings
264,204 GBP2024-07-31
223,659 GBP2023-07-31
Motor vehicles
29,307 GBP2024-07-31
43,723 GBP2023-07-31
Investments in Subsidiaries
310,000 GBP2024-07-31
310,000 GBP2023-07-31
Investments in group undertakings and participating interests
330,000 GBP2024-07-31
332,000 GBP2023-07-31
Investments in Subsidiaries
Cost valuation
310,000 GBP2023-07-31
Raw materials and consumables
20,600 GBP2024-07-31
23,028 GBP2023-07-31
Trade Debtors/Trade Receivables
87,112 GBP2024-07-31
105,564 GBP2023-07-31
Amounts Owed By Related Parties
445,806 GBP2024-07-31
213,427 GBP2023-07-31
Other Debtors
310,734 GBP2024-07-31
381,778 GBP2023-07-31
Prepayments
188,474 GBP2024-07-31
200,118 GBP2023-07-31
Trade Creditors/Trade Payables
194,577 GBP2024-07-31
309,899 GBP2023-07-31
Taxation/Social Security Payable
90,776 GBP2024-07-31
71,572 GBP2023-07-31
Other Creditors
753,774 GBP2024-07-31
614,498 GBP2023-07-31
Corporation Tax Payable
194,225 GBP2024-07-31
196,896 GBP2023-07-31
Total Borrowings
Non-current, Amounts falling due after one year
7,999,411 GBP2023-07-31
Bank Borrowings
Current
276,486 GBP2024-07-31
269,242 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
12,765 GBP2024-07-31
12,765 GBP2023-07-31
Total Borrowings
Current
289,251 GBP2024-07-31
282,007 GBP2023-07-31
Bank Borrowings
Non-current
7,629,066 GBP2024-07-31
7,985,582 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
1,064 GBP2024-07-31
13,829 GBP2023-07-31
Total Borrowings
Non-current
7,630,130 GBP2024-07-31
7,999,411 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
95 shares2024-07-31
95 shares2023-07-31
Par Value of Share
Class 2 ordinary share
12023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5 shares2024-07-31
5 shares2023-07-31
Number of Shares Issued (Fully Paid)
100 shares2024-07-31
100 shares2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,802 GBP2024-07-31
5,232 GBP2023-07-31
Between two and five year
6,653 GBP2024-07-31
14,388 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,455 GBP2024-07-31
19,620 GBP2023-07-31