Turnover/Revenue
8,496,004 GBP2024-08-01 ~ 2025-07-31
7,882,832 GBP2023-08-01 ~ 2024-07-31
Cost of Sales
-5,260,984 GBP2024-08-01 ~ 2025-07-31
-5,022,493 GBP2023-08-01 ~ 2024-07-31
Gross Profit/Loss
3,235,020 GBP2024-08-01 ~ 2025-07-31
2,860,339 GBP2023-08-01 ~ 2024-07-31
Administrative Expenses
-1,633,218 GBP2024-08-01 ~ 2025-07-31
-1,571,993 GBP2023-08-01 ~ 2024-07-31
Operating Profit/Loss
1,626,796 GBP2024-08-01 ~ 2025-07-31
1,314,349 GBP2023-08-01 ~ 2024-07-31
Other Interest Receivable/Similar Income (Finance Income)
9,065 GBP2024-08-01 ~ 2025-07-31
6,436 GBP2023-08-01 ~ 2024-07-31
Profit/Loss on Ordinary Activities Before Tax
1,075,355 GBP2024-08-01 ~ 2025-07-31
521,548 GBP2023-08-01 ~ 2024-07-31
Profit/Loss
736,469 GBP2024-08-01 ~ 2025-07-31
339,048 GBP2023-08-01 ~ 2024-07-31
Comprehensive Income/Expense
736,469 GBP2024-08-01 ~ 2025-07-31
49,341 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
13,931,293 GBP2025-07-31
14,126,174 GBP2024-07-31
Fixed Assets - Investments
325,250 GBP2025-07-31
330,000 GBP2024-07-31
Fixed Assets
14,256,543 GBP2025-07-31
14,456,174 GBP2024-07-31
Total Inventories
20,600 GBP2025-07-31
20,600 GBP2024-07-31
Debtors
1,170,660 GBP2025-07-31
1,032,126 GBP2024-07-31
Cash at bank and in hand
535,079 GBP2025-07-31
289,195 GBP2024-07-31
Current Assets
1,726,339 GBP2025-07-31
1,341,921 GBP2024-07-31
Net Current Assets/Liabilities
-428,711 GBP2025-07-31
-510,043 GBP2024-07-31
Total Assets Less Current Liabilities
13,827,832 GBP2025-07-31
13,946,131 GBP2024-07-31
Creditors
Non-current, Amounts falling due after one year
-7,630,130 GBP2024-07-31
Net Assets/Liabilities
4,676,323 GBP2025-07-31
4,484,854 GBP2024-07-31
Equity
Called up share capital
100 GBP2025-07-31
100 GBP2024-07-31
100 GBP2023-07-31
Revaluation reserve
4,480,741 GBP2025-07-31
4,480,741 GBP2024-07-31
4,770,448 GBP2023-07-31
Retained earnings (accumulated losses)
195,482 GBP2025-07-31
4,013 GBP2024-07-31
149,965 GBP2023-07-31
Equity
4,676,323 GBP2025-07-31
4,484,854 GBP2024-07-31
4,920,513 GBP2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
736,469 GBP2024-08-01 ~ 2025-07-31
339,048 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
Retained earnings (accumulated losses)
-545,000 GBP2024-08-01 ~ 2025-07-31
-485,000 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
-545,000 GBP2024-08-01 ~ 2025-07-31
-485,000 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Depreciation Expense
365,918 GBP2024-08-01 ~ 2025-07-31
363,281 GBP2023-08-01 ~ 2024-07-31
Wages/Salaries
4,147,103 GBP2024-08-01 ~ 2025-07-31
3,830,091 GBP2023-08-01 ~ 2024-07-31
Social Security Costs
411,955 GBP2024-08-01 ~ 2025-07-31
359,910 GBP2023-08-01 ~ 2024-07-31
Staff Costs/Employee Benefits Expense
4,631,767 GBP2024-08-01 ~ 2025-07-31
4,257,329 GBP2023-08-01 ~ 2024-07-31
Average Number of Employees
1512024-08-01 ~ 2025-07-31
1432023-08-01 ~ 2024-07-31
Director Remuneration
152,730 GBP2024-08-01 ~ 2025-07-31
152,400 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
17,500 GBP2024-08-01 ~ 2025-07-31
16,500 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
32,025 GBP2024-08-01 ~ 2025-07-31
-13,347 GBP2023-08-01 ~ 2024-07-31
Tax Expense/Credit at Applicable Tax Rate
268,839 GBP2024-08-01 ~ 2025-07-31
130,387 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
418,154 GBP2025-07-31
386,129 GBP2024-07-31
Deferred Tax Liabilities
1,863,172 GBP2025-07-31
1,831,147 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
15,892,715 GBP2025-07-31
15,823,731 GBP2024-07-31
Tools/Equipment for furniture and fittings
753,212 GBP2025-07-31
651,159 GBP2024-07-31
Motor vehicles
150,964 GBP2025-07-31
150,964 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
16,796,891 GBP2025-07-31
16,625,854 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,256,392 GBP2025-07-31
1,991,068 GBP2024-07-31
Tools/Equipment for furniture and fittings
472,401 GBP2025-07-31
386,955 GBP2024-07-31
Motor vehicles
136,805 GBP2025-07-31
121,657 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,865,598 GBP2025-07-31
2,499,680 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
265,324 GBP2024-08-01 ~ 2025-07-31
Tools/Equipment for furniture and fittings
85,446 GBP2024-08-01 ~ 2025-07-31
Motor vehicles
15,148 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
365,918 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Land and buildings
13,636,323 GBP2025-07-31
13,832,663 GBP2024-07-31
Tools/Equipment for furniture and fittings
280,811 GBP2025-07-31
264,204 GBP2024-07-31
Motor vehicles
14,159 GBP2025-07-31
29,307 GBP2024-07-31
Investments in Subsidiaries
310,000 GBP2025-07-31
310,000 GBP2024-07-31
Investments in group undertakings and participating interests
325,250 GBP2025-07-31
330,000 GBP2024-07-31
Investments in Subsidiaries
Cost valuation
310,000 GBP2024-07-31
Raw materials and consumables
20,600 GBP2025-07-31
20,600 GBP2024-07-31
Trade Debtors/Trade Receivables
71,552 GBP2025-07-31
87,112 GBP2024-07-31
Amounts Owed By Related Parties
485,812 GBP2025-07-31
445,806 GBP2024-07-31
Other Debtors
445,212 GBP2025-07-31
310,734 GBP2024-07-31
Prepayments
168,084 GBP2025-07-31
188,474 GBP2024-07-31
Total Borrowings
Current, Amounts falling due within one year
289,251 GBP2024-07-31
Non-current, Amounts falling due after one year
7,630,130 GBP2024-07-31
Bank Borrowings
Current
320,908 GBP2025-07-31
276,486 GBP2024-07-31
Total Borrowings
Current
321,972 GBP2025-07-31
289,251 GBP2024-07-31
Bank Borrowings
Non-current
7,288,337 GBP2025-07-31
7,629,066 GBP2024-07-31
Total Borrowings
Non-current
7,288,337 GBP2025-07-31
7,630,130 GBP2024-07-31
Par Value of Share
Class 1 ordinary share
12024-08-01 ~ 2025-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
95 shares2025-07-31
95 shares2024-07-31
Par Value of Share
Class 2 ordinary share
12024-08-01 ~ 2025-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5 shares2025-07-31
5 shares2024-07-31
Number of Shares Issued (Fully Paid)
100 shares2025-07-31
100 shares2024-07-31
Nominal value of allotted share capital
100 GBP2024-08-01 ~ 2025-07-31
100 GBP2023-08-01 ~ 2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,802 GBP2025-07-31
3,802 GBP2024-07-31
Between two and five year
2,851 GBP2025-07-31
6,653 GBP2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,653 GBP2025-07-31
10,455 GBP2024-07-31