Cost of Sales
-7,149,935 GBP2022-11-01 ~ 2023-10-31
-7,498,925 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-5,535,612 GBP2022-11-01 ~ 2023-10-31
-4,943,515 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2022-11-01 ~ 2023-10-31
124,468 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
-38,130 GBP2022-11-01 ~ 2023-10-31
-52,628 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
349,438 GBP2022-11-01 ~ 2023-10-31
86,759 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
290,107 GBP2022-11-01 ~ 2023-10-31
-261,116 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
Other
65,191 GBP2023-10-31
53,929 GBP2022-10-31
Property, Plant & Equipment
3,646,292 GBP2023-10-31
2,844,491 GBP2022-10-31
Fixed Assets
3,711,483 GBP2023-10-31
2,898,420 GBP2022-10-31
Cash at bank and in hand
494,988 GBP2023-10-31
581,018 GBP2022-10-31
Current Assets
4,424,589 GBP2023-10-31
6,113,202 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-4,351,676 GBP2022-10-31
Net Current Assets/Liabilities
1,056,366 GBP2023-10-31
1,761,526 GBP2022-10-31
Total Assets Less Current Liabilities
4,767,849 GBP2023-10-31
4,659,946 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-480,050 GBP2023-10-31
-894,687 GBP2022-10-31
Net Assets/Liabilities
3,132,876 GBP2023-10-31
2,842,769 GBP2022-10-31
Equity
Called up share capital
50,000 GBP2023-10-31
50,000 GBP2022-10-31
50,000 GBP2021-10-31
Retained earnings (accumulated losses)
3,082,876 GBP2023-10-31
2,792,769 GBP2022-10-31
3,053,885 GBP2021-10-31
Equity
3,132,876 GBP2023-10-31
2,842,769 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
290,107 GBP2022-11-01 ~ 2023-10-31
-261,116 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
24,000 GBP2022-11-01 ~ 2023-10-31
46,050 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
802022-11-01 ~ 2023-10-31
792021-11-01 ~ 2022-10-31
Wages/Salaries
2,890,351 GBP2022-11-01 ~ 2023-10-31
2,713,701 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
97,930 GBP2022-11-01 ~ 2023-10-31
68,622 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
3,315,533 GBP2022-11-01 ~ 2023-10-31
3,058,015 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
308,937 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
213,883 GBP2022-11-01 ~ 2023-10-31
154,771 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Goodwill
52,540 GBP2023-10-31
52,540 GBP2022-10-31
Computer software
89,750 GBP2023-10-31
61,370 GBP2022-10-31
Patents/Trademarks/Licences/Concessions
10,603 GBP2023-10-31
10,603 GBP2022-10-31
Intangible Assets - Gross Cost
152,893 GBP2023-10-31
124,513 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
52,540 GBP2023-10-31
52,540 GBP2022-10-31
Patents/Trademarks/Licences/Concessions
2,739 GBP2023-10-31
1,679 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
87,702 GBP2023-10-31
70,584 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2022-11-01 ~ 2023-10-31
Patents/Trademarks/Licences/Concessions
1,060 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
17,118 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Goodwill
0 GBP2023-10-31
0 GBP2022-10-31
Patents/Trademarks/Licences/Concessions
7,864 GBP2023-10-31
8,924 GBP2022-10-31
Intangible Assets
65,191 GBP2023-10-31
53,929 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
348,717 GBP2023-10-31
340,729 GBP2022-10-31
Plant and equipment
6,153,932 GBP2023-10-31
5,088,904 GBP2022-10-31
Furniture and fittings
234,722 GBP2023-10-31
222,580 GBP2022-10-31
Motor vehicles
7,643 GBP2023-10-31
7,643 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
6,745,014 GBP2023-10-31
5,659,856 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
203,038 GBP2023-10-31
178,513 GBP2022-10-31
Plant and equipment
2,706,455 GBP2023-10-31
2,468,689 GBP2022-10-31
Furniture and fittings
184,643 GBP2023-10-31
165,105 GBP2022-10-31
Motor vehicles
4,586 GBP2023-10-31
3,058 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,098,722 GBP2023-10-31
2,815,365 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
24,525 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
237,766 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
19,538 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
1,528 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
283,357 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Improvements to leasehold property
145,679 GBP2023-10-31
162,216 GBP2022-10-31
Plant and equipment
3,447,477 GBP2023-10-31
2,620,215 GBP2022-10-31
Furniture and fittings
50,079 GBP2023-10-31
57,475 GBP2022-10-31
Motor vehicles
3,057 GBP2023-10-31
4,585 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
2,764,413 GBP2022-10-31
Other Debtors
Current
79,989 GBP2023-10-31
288,850 GBP2022-10-31
Prepayments/Accrued Income
Current
260,136 GBP2023-10-31
1,182,488 GBP2022-10-31
Debtors
Amounts falling due within one year, Current
2,950,078 GBP2023-10-31
Current, Amounts falling due within one year
4,235,751 GBP2022-10-31
Other Debtors
Non-current
0 GBP2023-10-31
429,036 GBP2022-10-31
Debtors
3,050,408 GBP2023-10-31
4,664,787 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
358,120 GBP2023-10-31
345,032 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,589,132 GBP2023-10-31
2,554,355 GBP2022-10-31
Amounts owed to group undertakings
Current
934,365 GBP2023-10-31
1,085,401 GBP2022-10-31
Corporation Tax Payable
Current
0 GBP2023-10-31
54,222 GBP2022-10-31
Other Taxation & Social Security Payable
Current
94,171 GBP2023-10-31
87,624 GBP2022-10-31
Other Creditors
Current
180,091 GBP2023-10-31
123,877 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
212,344 GBP2023-10-31
101,165 GBP2022-10-31
Creditors
Current
3,368,223 GBP2023-10-31
4,351,676 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
480,050 GBP2023-10-31
894,687 GBP2022-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
358,120 GBP2023-10-31
Minimum gross finance lease payments owing
838,170 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
478,475 GBP2023-10-31
Between two and five year
2,053,289 GBP2023-10-31
More than five year
40,000 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,571,764 GBP2023-10-31