Average Number of Employees
02024-07-01 ~ 2025-06-30
02023-07-01 ~ 2024-06-30
Property, Plant & Equipment
99,172 GBP2025-06-30
105,541 GBP2024-06-30
Fixed Assets - Investments
470,476 GBP2025-06-30
698,223 GBP2024-06-30
Fixed Assets
569,648 GBP2025-06-30
803,764 GBP2024-06-30
Debtors
26,137,410 GBP2025-06-30
23,223,244 GBP2024-06-30
Cash at bank and in hand
129,789 GBP2025-06-30
530,963 GBP2024-06-30
Current Assets
26,267,199 GBP2025-06-30
23,754,207 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-20,723,924 GBP2024-06-30
Net Current Assets/Liabilities
2,874,575 GBP2025-06-30
3,030,283 GBP2024-06-30
Total Assets Less Current Liabilities
3,444,223 GBP2025-06-30
3,834,047 GBP2024-06-30
Equity
Called up share capital
10,000 GBP2025-06-30
10,000 GBP2024-06-30
10,000 GBP2023-07-01
Retained earnings (accumulated losses)
2,234,223 GBP2025-06-30
2,624,047 GBP2024-06-30
6,027,304 GBP2023-07-01
Equity
2,244,223 GBP2025-06-30
2,634,047 GBP2024-06-30
6,037,304 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
860,176 GBP2024-07-01 ~ 2025-06-30
-2,111,257 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,250,000 GBP2024-07-01 ~ 2025-06-30
-1,292,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-1,250,000 GBP2024-07-01 ~ 2025-06-30
-1,292,000 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
860,176 GBP2024-07-01 ~ 2025-06-30
-2,111,257 GBP2023-07-01 ~ 2024-06-30
2,111,257 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
234,473 GBP2025-06-30
219,473 GBP2024-06-30
Office equipment
94,307 GBP2025-06-30
95,194 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
328,780 GBP2025-06-30
314,667 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-19,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-21,087 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
142,617 GBP2025-06-30
126,375 GBP2024-06-30
Office equipment
86,991 GBP2025-06-30
82,751 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
229,608 GBP2025-06-30
209,126 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
35,242 GBP2024-07-01 ~ 2025-06-30
Office equipment, Owned/Freehold
6,205 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
41,447 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-19,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,965 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Motor vehicles
91,856 GBP2025-06-30
93,098 GBP2024-06-30
Office equipment
7,316 GBP2025-06-30
12,443 GBP2024-06-30
Investments in Subsidiaries
3,000 GBP2025-06-30
153,000 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
26,030,774 GBP2025-06-30
23,147,132 GBP2024-06-30
Other Debtors
Current
12,469 GBP2025-06-30
7,480 GBP2024-06-30
Prepayments/Accrued Income
Current
77,706 GBP2025-06-30
55,940 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
16,461 GBP2025-06-30
12,692 GBP2024-06-30
Debtors
Current
26,137,410 GBP2025-06-30
23,223,244 GBP2024-06-30
Trade Creditors/Trade Payables
Current
20,789 GBP2025-06-30
11,198 GBP2024-06-30
Amounts owed to group undertakings
Current
23,146,671 GBP2025-06-30
20,615,791 GBP2024-06-30
Taxation/Social Security Payable
Current
189,810 GBP2025-06-30
62,395 GBP2024-06-30
Other Creditors
Current
2,787 GBP2025-06-30
1,578 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
32,567 GBP2025-06-30
32,962 GBP2024-06-30
Creditors
Current
23,392,624 GBP2025-06-30
20,723,924 GBP2024-06-30
Other Creditors
Non-current
1,200,000 GBP2025-06-30
1,200,000 GBP2024-06-30
Creditors
Non-current
1,200,000 GBP2025-06-30
1,200,000 GBP2024-06-30
Net Deferred Tax Liability/Asset
16,461 GBP2025-06-30
12,692 GBP2024-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,769 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-06-30
10,000 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30