Turnover/Revenue
15,947,464 GBP2022-04-01 ~ 2023-03-31
15,631,507 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-9,529,717 GBP2022-04-01 ~ 2023-03-31
-9,104,716 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
6,417,747 GBP2022-04-01 ~ 2023-03-31
6,526,791 GBP2021-04-01 ~ 2022-03-31
Distribution Costs
-162,718 GBP2022-04-01 ~ 2023-03-31
-220,625 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-1,631,289 GBP2022-04-01 ~ 2023-03-31
-1,916,141 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
3,728,206 GBP2022-04-01 ~ 2023-03-31
4,557,449 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
39 GBP2022-04-01 ~ 2023-03-31
0 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
3,728,245 GBP2022-04-01 ~ 2023-03-31
4,557,449 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
2,811,206 GBP2022-04-01 ~ 2023-03-31
3,680,809 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
Other
998,175 GBP2023-03-31
480,928 GBP2022-03-31
Property, Plant & Equipment
373,739 GBP2023-03-31
453,870 GBP2022-03-31
Fixed Assets - Investments
900 GBP2023-03-31
900 GBP2022-03-31
Fixed Assets
1,372,814 GBP2023-03-31
935,698 GBP2022-03-31
Total Inventories
92,026 GBP2023-03-31
176,785 GBP2022-03-31
Debtors
20,767,015 GBP2023-03-31
20,614,363 GBP2022-03-31
Cash at bank and in hand
3,639 GBP2023-03-31
22,766 GBP2022-03-31
Current Assets
20,862,680 GBP2023-03-31
20,813,914 GBP2022-03-31
Net Current Assets/Liabilities
14,342,076 GBP2023-03-31
11,697,932 GBP2022-03-31
Total Assets Less Current Liabilities
15,714,890 GBP2023-03-31
12,633,630 GBP2022-03-31
Net Assets/Liabilities
15,431,648 GBP2023-03-31
12,620,442 GBP2022-03-31
Equity
Called up share capital
1,063,988 GBP2023-03-31
1,063,988 GBP2022-03-31
Retained earnings (accumulated losses)
14,367,660 GBP2023-03-31
11,556,454 GBP2022-03-31
Equity
15,431,648 GBP2023-03-31
12,620,442 GBP2022-03-31
Called up share capital, Restated amount
1,063,988 GBP2021-03-31
Retained earnings (accumulated losses), Restated amount
7,875,645 GBP2021-03-31
Restated amount
8,939,633 GBP2021-03-31
Audit Fees/Expenses
32,070 GBP2022-04-01 ~ 2023-03-31
26,725 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
82,835 GBP2022-04-01 ~ 2023-03-31
23,069 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
422022-04-01 ~ 2023-03-31
452021-04-01 ~ 2022-03-31
Wages/Salaries
1,985,287 GBP2022-04-01 ~ 2023-03-31
1,871,943 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
214,458 GBP2022-04-01 ~ 2023-03-31
197,449 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
2,199,745 GBP2022-04-01 ~ 2023-03-31
2,069,392 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
320,486 GBP2022-04-01 ~ 2023-03-31
216,862 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
118,250 GBP2022-04-01 ~ 2023-03-31
35,736 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Goodwill
1,894,218 GBP2023-03-31
1,894,218 GBP2022-03-31
Computer software
1,006,563 GBP2023-03-31
480,928 GBP2022-03-31
Intangible Assets - Gross Cost
2,900,781 GBP2023-03-31
2,375,146 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,894,218 GBP2023-03-31
1,894,218 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,902,606 GBP2023-03-31
1,894,218 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
8,388 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Goodwill
0 GBP2023-03-31
0 GBP2022-03-31
Intangible Assets
998,175 GBP2023-03-31
480,928 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
344,033 GBP2023-03-31
338,035 GBP2022-03-31
Furniture and fittings
0 GBP2023-03-31
93,655 GBP2022-03-31
Computers
142,823 GBP2023-03-31
369,771 GBP2022-03-31
Motor vehicles
0 GBP2023-03-31
21,490 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
486,856 GBP2023-03-31
822,951 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-93,655 GBP2022-04-01 ~ 2023-03-31
Computers
-226,948 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-21,490 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-342,093 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
52,928 GBP2023-03-31
0 GBP2022-03-31
Furniture and fittings
0 GBP2023-03-31
93,655 GBP2022-03-31
Computers
60,189 GBP2023-03-31
253,936 GBP2022-03-31
Motor vehicles
0 GBP2023-03-31
21,490 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
113,117 GBP2023-03-31
369,081 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
52,928 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
0 GBP2022-04-01 ~ 2023-03-31
Computers
29,907 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,835 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-93,655 GBP2022-04-01 ~ 2023-03-31
Computers
-223,654 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-21,490 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-338,799 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Improvements to leasehold property
291,105 GBP2023-03-31
338,035 GBP2022-03-31
Furniture and fittings
0 GBP2023-03-31
0 GBP2022-03-31
Computers
82,634 GBP2023-03-31
115,835 GBP2022-03-31
Motor vehicles
0 GBP2023-03-31
0 GBP2022-03-31
Value of work in progress
37,778 GBP2023-03-31
45,812 GBP2022-03-31
Finished Goods/Goods for Resale
54,248 GBP2023-03-31
130,973 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
1,342,191 GBP2023-03-31
1,280,065 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
19,325,665 GBP2023-03-31
19,231,438 GBP2022-03-31
Other Debtors
Current
68,638 GBP2023-03-31
55,021 GBP2022-03-31
Prepayments/Accrued Income
Current
30,521 GBP2023-03-31
47,839 GBP2022-03-31
Debtors
Amounts falling due within one year, Current
20,767,015 GBP2023-03-31
20,614,363 GBP2022-03-31
Trade Creditors/Trade Payables
Current
350,430 GBP2023-03-31
348,141 GBP2022-03-31
Amounts owed to group undertakings
Current
2,814,818 GBP2023-03-31
4,976,812 GBP2022-03-31
Corporation Tax Payable
Current
1,465,986 GBP2023-03-31
1,858,176 GBP2022-03-31
Other Taxation & Social Security Payable
Current
47,497 GBP2023-03-31
47,513 GBP2022-03-31
Other Creditors
Current
48,278 GBP2023-03-31
36,198 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
1,793,595 GBP2023-03-31
1,849,142 GBP2022-03-31
Creditors
Current
6,520,604 GBP2023-03-31
9,115,982 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
67,552 GBP2023-03-31
39,405 GBP2022-03-31
Between two and five year
202,656 GBP2023-03-31
202,656 GBP2022-03-31
More than five year
90,069 GBP2023-03-31
157,621 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
360,277 GBP2023-03-31
399,682 GBP2022-03-31