Administrative Expenses
-1,254,495 GBP2024-04-01 ~ 2025-03-31
-772,071 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,184,589 GBP2024-04-01 ~ 2025-03-31
229 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
7,747,043 GBP2024-04-01 ~ 2025-03-31
6,165,509 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
6,107,303 GBP2024-04-01 ~ 2025-03-31
4,624,904 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other
1,906,539 GBP2025-03-31
1,300,239 GBP2024-03-31
Property, Plant & Equipment
209,607 GBP2025-03-31
292,966 GBP2024-03-31
Fixed Assets - Investments
900 GBP2025-03-31
900 GBP2024-03-31
Fixed Assets
2,117,046 GBP2025-03-31
1,594,105 GBP2024-03-31
Debtors
11,443,980 GBP2025-03-31
25,203,675 GBP2024-03-31
Cash at bank and in hand
13,896 GBP2025-03-31
0 GBP2024-03-31
Current Assets
11,534,075 GBP2025-03-31
25,274,932 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-5,003,644 GBP2025-03-31
-6,472,062 GBP2024-03-31
Net Current Assets/Liabilities
6,530,431 GBP2025-03-31
18,802,870 GBP2024-03-31
Total Assets Less Current Liabilities
8,647,477 GBP2025-03-31
20,396,975 GBP2024-03-31
Net Assets/Liabilities
8,163,855 GBP2025-03-31
20,056,552 GBP2024-03-31
Equity
Called up share capital
1,063,988 GBP2025-03-31
1,063,988 GBP2024-03-31
1,063,988 GBP2023-03-31
Retained earnings (accumulated losses)
7,099,867 GBP2025-03-31
18,992,564 GBP2024-03-31
14,367,660 GBP2023-03-31
Equity
8,163,855 GBP2025-03-31
20,056,552 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
6,107,303 GBP2024-04-01 ~ 2025-03-31
4,624,904 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-18,000,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
36,370 GBP2024-04-01 ~ 2025-03-31
33,675 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
362024-04-01 ~ 2025-03-31
372023-04-01 ~ 2024-03-31
Director Remuneration
263,583 GBP2024-04-01 ~ 2025-03-31
267,838 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
136,645 GBP2024-04-01 ~ 2025-03-31
65,610 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
1,894,218 GBP2025-03-31
1,894,218 GBP2024-03-31
Computer software
2,200,619 GBP2025-03-31
1,418,772 GBP2024-03-31
Intangible Assets - Gross Cost
4,094,837 GBP2025-03-31
3,312,990 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,894,218 GBP2025-03-31
1,894,218 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,188,298 GBP2025-03-31
2,012,752 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
175,546 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Goodwill
0 GBP2025-03-31
0 GBP2024-03-31
Intangible Assets
1,906,539 GBP2025-03-31
1,300,239 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
344,033 GBP2025-03-31
344,033 GBP2024-03-31
Computers
93,800 GBP2025-03-31
139,709 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
437,833 GBP2025-03-31
483,742 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Computers
-45,909 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-45,909 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
158,784 GBP2025-03-31
105,856 GBP2024-03-31
Computers
69,442 GBP2025-03-31
84,920 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
228,226 GBP2025-03-31
190,776 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
52,928 GBP2024-04-01 ~ 2025-03-31
Computers
21,220 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
74,148 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-36,698 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,698 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
185,249 GBP2025-03-31
238,177 GBP2024-03-31
Computers
24,358 GBP2025-03-31
54,789 GBP2024-03-31
Finished Goods/Goods for Resale
41,628 GBP2025-03-31
41,607 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,753,309 GBP2025-03-31
1,078,478 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
9,452,463 GBP2025-03-31
23,884,321 GBP2024-03-31
Other Debtors
Current
213,165 GBP2025-03-31
198,447 GBP2024-03-31
Prepayments/Accrued Income
Current
25,043 GBP2025-03-31
42,429 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
11,443,980 GBP2025-03-31
25,203,675 GBP2024-03-31
Trade Creditors/Trade Payables
Current
357,235 GBP2025-03-31
413,069 GBP2024-03-31
Amounts owed to group undertakings
Current
1,093,894 GBP2025-03-31
1,907,136 GBP2024-03-31
Corporation Tax Payable
Current
1,500,178 GBP2025-03-31
2,266,685 GBP2024-03-31
Other Taxation & Social Security Payable
Current
46,413 GBP2025-03-31
49,670 GBP2024-03-31
Other Creditors
Current
384,239 GBP2025-03-31
0 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,621,685 GBP2025-03-31
1,835,502 GBP2024-03-31
Creditors
Current
5,003,644 GBP2025-03-31
6,472,062 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,063,888 shares2025-03-31
1,063,888 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
67,552 GBP2025-03-31
Between two and five year
157,621 GBP2025-03-31
More than five year
0 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
225,173 GBP2025-03-31