Property, Plant & Equipment
3,072,181 GBP2024-12-31
2,999,699 GBP2023-12-31
Total Inventories
30,000 GBP2024-12-31
30,893 GBP2023-12-31
Debtors
Current
113,856 GBP2024-12-31
86,224 GBP2023-12-31
Cash at bank and in hand
364,959 GBP2024-12-31
17,634 GBP2023-12-31
Current Assets
508,815 GBP2024-12-31
134,751 GBP2023-12-31
Net Current Assets/Liabilities
-244,016 GBP2024-12-31
-432,402 GBP2023-12-31
Total Assets Less Current Liabilities
2,828,165 GBP2024-12-31
2,567,297 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-87,528 GBP2023-12-31
Net Assets/Liabilities
2,365,730 GBP2024-12-31
2,080,985 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
2,365,630 GBP2024-12-31
2,080,885 GBP2023-12-31
Equity
2,365,730 GBP2024-12-31
2,080,985 GBP2023-12-31
Average Number of Employees
402024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
122,400 GBP2024-01-01 ~ 2024-12-31
101,222 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,119,196 GBP2024-12-31
2,108,410 GBP2023-12-31
Tools/Equipment for furniture and fittings
909,434 GBP2024-12-31
876,184 GBP2023-12-31
Motor vehicles
59,286 GBP2024-12-31
57,286 GBP2023-12-31
Other
940,858 GBP2024-12-31
792,012 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,028,774 GBP2024-12-31
3,833,892 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
292,379 GBP2024-12-31
254,128 GBP2023-12-31
Tools/Equipment for furniture and fittings
442,289 GBP2024-12-31
400,169 GBP2023-12-31
Motor vehicles
57,419 GBP2024-12-31
57,286 GBP2023-12-31
Other
164,506 GBP2024-12-31
122,610 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
956,593 GBP2024-12-31
834,193 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
38,251 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
42,120 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
133 GBP2024-01-01 ~ 2024-12-31
Other
41,896 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
122,400 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,826,817 GBP2024-12-31
1,854,282 GBP2023-12-31
Tools/Equipment for furniture and fittings
467,145 GBP2024-12-31
476,015 GBP2023-12-31
Motor vehicles
1,867 GBP2024-12-31
Other
776,352 GBP2024-12-31
669,402 GBP2023-12-31
Trade Debtors/Trade Receivables
2,292 GBP2024-12-31
3,131 GBP2023-12-31
Amounts Owed By Related Parties
79,955 GBP2024-12-31
47,784 GBP2023-12-31
Other Debtors
17,074 GBP2024-12-31
23,969 GBP2023-12-31
Prepayments
14,535 GBP2024-12-31
11,340 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
550,141 GBP2024-12-31
Trade Creditors/Trade Payables
54,372 GBP2024-12-31
51,700 GBP2023-12-31
Amounts Owed to Related Parties
359,000 GBP2023-12-31
Taxation/Social Security Payable
70,413 GBP2024-12-31
6,279 GBP2023-12-31
Other Creditors
2,844 GBP2024-12-31
3,598 GBP2023-12-31
Accrued Liabilities
75,061 GBP2024-12-31
5,157 GBP2023-12-31
Total Borrowings
Non-current, Amounts falling due after one year
87,528 GBP2023-12-31
Bank Borrowings
Current
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Other Remaining Borrowings
Current
500,141 GBP2024-12-31
91,419 GBP2023-12-31
Total Borrowings
Current
550,141 GBP2024-12-31
141,419 GBP2023-12-31
Bank Borrowings
Non-current
37,528 GBP2024-12-31
87,528 GBP2023-12-31