Property, Plant & Equipment
2,999,699 GBP2023-12-31
2,449,663 GBP2022-12-31
Total Inventories
30,893 GBP2023-12-31
22,406 GBP2022-12-31
Debtors
86,224 GBP2023-12-31
147,859 GBP2022-12-31
Cash at bank and in hand
17,634 GBP2023-12-31
235,998 GBP2022-12-31
Current Assets
134,751 GBP2023-12-31
406,263 GBP2022-12-31
Net Current Assets/Liabilities
-432,402 GBP2023-12-31
-188,443 GBP2022-12-31
Total Assets Less Current Liabilities
2,567,297 GBP2023-12-31
2,261,220 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-87,528 GBP2023-12-31
-143,361 GBP2022-12-31
Net Assets/Liabilities
2,080,985 GBP2023-12-31
1,831,087 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,080,885 GBP2023-12-31
1,830,987 GBP2022-12-31
Equity
2,080,985 GBP2023-12-31
1,831,087 GBP2022-12-31
Average Number of Employees
362023-01-01 ~ 2023-12-31
472022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
101,222 GBP2023-01-01 ~ 2023-12-31
94,099 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,108,410 GBP2023-12-31
1,976,759 GBP2022-12-31
Tools/Equipment for furniture and fittings
876,184 GBP2023-12-31
793,149 GBP2022-12-31
Motor vehicles
57,286 GBP2023-12-31
57,286 GBP2022-12-31
Other
792,012 GBP2023-12-31
356,857 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,833,892 GBP2023-12-31
3,184,051 GBP2022-12-31
Property, Plant & Equipment - Disposals
Other
-36,417 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-36,417 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
254,128 GBP2023-12-31
219,532 GBP2022-12-31
Tools/Equipment for furniture and fittings
400,169 GBP2023-12-31
359,815 GBP2022-12-31
Motor vehicles
57,286 GBP2023-12-31
50,594 GBP2022-12-31
Other
122,610 GBP2023-12-31
104,447 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
834,193 GBP2023-12-31
734,388 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
34,596 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
40,354 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
6,692 GBP2023-01-01 ~ 2023-12-31
Other
19,580 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,222 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-1,417 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,417 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,854,282 GBP2023-12-31
1,757,227 GBP2022-12-31
Tools/Equipment for furniture and fittings
476,015 GBP2023-12-31
433,334 GBP2022-12-31
Other
669,402 GBP2023-12-31
252,410 GBP2022-12-31
Motor vehicles
6,692 GBP2022-12-31
Trade Debtors/Trade Receivables
3,131 GBP2023-12-31
4,303 GBP2022-12-31
Amounts Owed By Related Parties
47,784 GBP2023-12-31
38,784 GBP2022-12-31
Other Debtors
23,969 GBP2023-12-31
98,919 GBP2022-12-31
Prepayments
11,340 GBP2023-12-31
5,853 GBP2022-12-31
Debtors
Current
86,224 GBP2023-12-31
147,859 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
141,419 GBP2023-12-31
211,528 GBP2022-12-31
Trade Creditors/Trade Payables
51,700 GBP2023-12-31
37,426 GBP2022-12-31
Amounts Owed to Related Parties
359,000 GBP2023-12-31
259,000 GBP2022-12-31
Taxation/Social Security Payable
6,279 GBP2023-12-31
79,948 GBP2022-12-31
Other Creditors
3,598 GBP2023-12-31
1,862 GBP2022-12-31
Accrued Liabilities
5,157 GBP2023-12-31
4,942 GBP2022-12-31
Total Borrowings
Non-current, Amounts falling due after one year
87,528 GBP2023-12-31
143,361 GBP2022-12-31
Bank Borrowings
Current
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Bank Overdrafts
Current
431 GBP2022-12-31
Other Remaining Borrowings
Current
91,419 GBP2023-12-31
161,097 GBP2022-12-31
Total Borrowings
Current
141,419 GBP2023-12-31
211,528 GBP2022-12-31
Bank Borrowings
Non-current
87,528 GBP2023-12-31
137,528 GBP2022-12-31
Other Remaining Borrowings
Non-current
5,833 GBP2022-12-31
Total Borrowings
Non-current
87,528 GBP2023-12-31
143,361 GBP2022-12-31