Average Number of Employees
232024-04-01 ~ 2025-03-31
232023-04-01 ~ 2024-03-31
Turnover/Revenue
38,047,448 GBP2024-04-01 ~ 2025-03-31
35,445,847 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-25,985,198 GBP2024-04-01 ~ 2025-03-31
-23,617,675 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
12,062,250 GBP2024-04-01 ~ 2025-03-31
11,828,172 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-6,376,184 GBP2024-04-01 ~ 2025-03-31
-6,447,266 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
5,818,582 GBP2024-04-01 ~ 2025-03-31
5,524,593 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
3,663,982 GBP2024-04-01 ~ 2025-03-31
3,665,544 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
26,284,753 GBP2025-03-31
24,323,143 GBP2024-03-31
22,348,939 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,694,846 GBP2024-04-01 ~ 2025-03-31
2,738,157 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-733,236 GBP2024-04-01 ~ 2025-03-31
-763,953 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,462,445 GBP2025-03-31
1,422,437 GBP2024-03-31
Investment Property
1,076,256 GBP2025-03-31
1,326,488 GBP2024-03-31
Fixed Assets
2,538,701 GBP2025-03-31
2,748,925 GBP2024-03-31
Debtors
46,544,597 GBP2025-03-31
45,180,871 GBP2024-03-31
Cash at bank and in hand
2,958,024 GBP2025-03-31
3,374,696 GBP2024-03-31
Current Assets
49,502,621 GBP2025-03-31
48,555,567 GBP2024-03-31
Net Current Assets/Liabilities
34,099,823 GBP2025-03-31
32,120,096 GBP2024-03-31
Total Assets Less Current Liabilities
36,638,524 GBP2025-03-31
34,869,021 GBP2024-03-31
Net Assets/Liabilities
26,312,071 GBP2025-03-31
24,350,461 GBP2024-03-31
Equity
Called up share capital
27,318 GBP2025-03-31
27,318 GBP2024-03-31
Equity
26,312,071 GBP2025-03-31
24,350,461 GBP2024-03-31
Profit/Loss
2,694,846 GBP2024-04-01 ~ 2025-03-31
2,738,157 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
136,273 GBP2024-04-01 ~ 2025-03-31
146,696 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
2,958,024 GBP2025-03-31
3,374,696 GBP2024-03-31
2,163,068 GBP2023-04-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202024-04-01 ~ 2025-03-31
Furniture and fittings
252024-04-01 ~ 2025-03-31
Computers
502024-04-01 ~ 2025-03-31
Audit Fees/Expenses
21,000 GBP2024-04-01 ~ 2025-03-31
20,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,765,822 GBP2024-04-01 ~ 2025-03-31
1,732,354 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
224,381 GBP2024-04-01 ~ 2025-03-31
220,266 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,067,565 GBP2024-04-01 ~ 2025-03-31
2,024,879 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
1,026,113 GBP2024-04-01 ~ 2025-03-31
1,064,261 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-33,595 GBP2024-04-01 ~ 2025-03-31
-10,751 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
915,996 GBP2024-04-01 ~ 2025-03-31
916,386 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
733,236 GBP2024-04-01 ~ 2025-03-31
763,953 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
1,597,220 GBP2025-03-31
1,597,220 GBP2024-03-31
Motor vehicles
455,621 GBP2025-03-31
423,791 GBP2024-03-31
Furniture and fittings
420,131 GBP2025-03-31
420,716 GBP2024-03-31
Computers
160,067 GBP2025-03-31
150,942 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,633,039 GBP2025-03-31
2,592,669 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-135,326 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-585 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-135,911 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
210,829 GBP2024-03-31
Furniture and fittings
378,366 GBP2024-03-31
Computers
143,118 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,170,232 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
85,289 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
14,658 GBP2024-04-01 ~ 2025-03-31
Computers, Owned/Freehold
10,940 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
136,273 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-135,326 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-585 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-135,911 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
160,792 GBP2025-03-31
Furniture and fittings
392,439 GBP2025-03-31
Computers
154,058 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,170,594 GBP2025-03-31
Property, Plant & Equipment
Buildings
1,133,915 GBP2025-03-31
1,159,301 GBP2024-03-31
Motor vehicles
294,829 GBP2025-03-31
212,962 GBP2024-03-31
Furniture and fittings
27,692 GBP2025-03-31
42,350 GBP2024-03-31
Computers
6,009 GBP2025-03-31
7,824 GBP2024-03-31
Debtors
Non-current
25,269,365 GBP2025-03-31
20,883,168 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,069,981 GBP2025-03-31
1,106,086 GBP2024-03-31
Other Debtors
Current
78,350 GBP2025-03-31
79,952 GBP2024-03-31
Prepayments/Accrued Income
Current
150,105 GBP2025-03-31
152,230 GBP2024-03-31
Debtors
Current
46,544,597 GBP2025-03-31
45,180,871 GBP2024-03-31
Bank Borrowings
Current
13,093,724 GBP2025-03-31
14,065,525 GBP2024-03-31
Trade Creditors/Trade Payables
Current
974,882 GBP2025-03-31
959,854 GBP2024-03-31
Corporation Tax Payable
Current
495,249 GBP2025-03-31
401,388 GBP2024-03-31
Taxation/Social Security Payable
Current
755,728 GBP2025-03-31
694,375 GBP2024-03-31
Other Creditors
Current
8,216 GBP2025-03-31
7,822 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
74,999 GBP2025-03-31
306,507 GBP2024-03-31
Creditors
Current
15,402,798 GBP2025-03-31
16,435,471 GBP2024-03-31
Other Remaining Borrowings
Non-current
10,326,453 GBP2025-03-31
10,484,965 GBP2024-03-31
Creditors
Non-current
10,326,453 GBP2025-03-31
10,484,965 GBP2024-03-31
Total Borrowings
23,420,177 GBP2025-03-31
24,550,490 GBP2024-03-31
Net Deferred Tax Liability/Asset
-33,595 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
33,595 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-33,595 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
55,563 shares2025-03-31
55,563 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.102024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
43,523 shares2025-03-31
43,523 shares2024-03-31
Par Value of Share
Class 2 ordinary share
0.502024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,550 GBP2025-03-31
29,856 GBP2024-03-31
Between one and five year
29,517 GBP2025-03-31
53,810 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
59,067 GBP2025-03-31
83,666 GBP2024-03-31