Average Number of Employees
232023-04-01 ~ 2024-03-31
222022-04-01 ~ 2023-03-31
Turnover/Revenue
35,445,847 GBP2023-04-01 ~ 2024-03-31
30,335,239 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-23,617,675 GBP2023-04-01 ~ 2024-03-31
-19,683,587 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
11,828,172 GBP2023-04-01 ~ 2024-03-31
10,651,652 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-6,447,266 GBP2023-04-01 ~ 2024-03-31
-5,722,798 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
5,524,593 GBP2023-04-01 ~ 2024-03-31
5,093,849 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,847 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,665,544 GBP2023-04-01 ~ 2024-03-31
3,820,975 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
24,323,143 GBP2024-03-31
22,348,939 GBP2023-03-31
19,931,640 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,738,157 GBP2023-04-01 ~ 2024-03-31
3,082,166 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-763,953 GBP2023-04-01 ~ 2024-03-31
-664,867 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,422,437 GBP2024-03-31
1,510,007 GBP2023-03-31
Investment Property
1,326,488 GBP2024-03-31
1,326,488 GBP2023-03-31
Fixed Assets
2,748,925 GBP2024-03-31
2,836,495 GBP2023-03-31
Cash at bank and in hand
3,374,696 GBP2024-03-31
2,163,068 GBP2023-03-31
Current Assets
48,555,567 GBP2024-03-31
47,347,515 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-16,435,471 GBP2024-03-31
-14,252,827 GBP2023-03-31
Net Current Assets/Liabilities
32,120,096 GBP2024-03-31
33,094,688 GBP2023-03-31
Total Assets Less Current Liabilities
34,869,021 GBP2024-03-31
35,931,183 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-10,484,965 GBP2024-03-31
-13,510,580 GBP2023-03-31
Net Assets/Liabilities
24,350,461 GBP2024-03-31
22,376,257 GBP2023-03-31
Equity
Called up share capital
27,318 GBP2024-03-31
27,318 GBP2023-03-31
Equity
24,350,461 GBP2024-03-31
22,376,257 GBP2023-03-31
Profit/Loss
2,738,157 GBP2023-04-01 ~ 2024-03-31
3,082,166 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
146,696 GBP2023-04-01 ~ 2024-03-31
128,585 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
3,374,696 GBP2024-03-31
2,163,068 GBP2023-03-31
1,416,726 GBP2022-04-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-04-01 ~ 2024-03-31
Furniture and fittings
02023-04-01 ~ 2024-03-31
Computers
02023-04-01 ~ 2024-03-31
Audit Fees/Expenses
20,000 GBP2023-04-01 ~ 2024-03-31
16,048 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,732,354 GBP2023-04-01 ~ 2024-03-31
1,472,019 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
220,266 GBP2023-04-01 ~ 2024-03-31
197,172 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,024,879 GBP2023-04-01 ~ 2024-03-31
1,736,501 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
1,064,261 GBP2023-04-01 ~ 2024-03-31
831,722 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,751 GBP2023-04-01 ~ 2024-03-31
35,228 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
916,386 GBP2023-04-01 ~ 2024-03-31
725,985 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
763,953 GBP2023-04-01 ~ 2024-03-31
664,867 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
1,597,220 GBP2024-03-31
1,597,220 GBP2023-03-31
Motor vehicles
423,791 GBP2024-03-31
395,096 GBP2023-03-31
Furniture and fittings
420,716 GBP2024-03-31
417,904 GBP2023-03-31
Computers
150,942 GBP2024-03-31
140,960 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,592,669 GBP2024-03-31
2,551,180 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-24,050 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-24,050 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
146,577 GBP2023-03-31
Furniture and fittings
362,372 GBP2023-03-31
Computers
119,693 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,041,173 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
81,889 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
15,994 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
23,425 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
146,696 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-17,637 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,637 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
210,829 GBP2024-03-31
Furniture and fittings
378,366 GBP2024-03-31
Computers
143,118 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,170,232 GBP2024-03-31
Property, Plant & Equipment
Buildings
1,159,301 GBP2024-03-31
1,184,689 GBP2023-03-31
Motor vehicles
212,962 GBP2024-03-31
248,519 GBP2023-03-31
Furniture and fittings
42,350 GBP2024-03-31
55,532 GBP2023-03-31
Computers
7,824 GBP2024-03-31
21,267 GBP2023-03-31
Debtors
Non-current
20,883,168 GBP2024-03-31
23,144,239 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,106,086 GBP2024-03-31
661,543 GBP2023-03-31
Other Debtors
Current
79,952 GBP2024-03-31
53,332 GBP2023-03-31
Prepayments/Accrued Income
Current
152,230 GBP2024-03-31
127,800 GBP2023-03-31
Debtors
Current
45,180,871 GBP2024-03-31
45,184,447 GBP2023-03-31
Bank Borrowings
Current
14,065,525 GBP2024-03-31
13,153,613 GBP2023-03-31
Trade Creditors/Trade Payables
Current
959,854 GBP2024-03-31
753,712 GBP2023-03-31
Corporation Tax Payable
Current
401,388 GBP2024-03-31
333,098 GBP2023-03-31
Taxation/Social Security Payable
Current
694,375 GBP2024-03-31
-80,506 GBP2023-03-31
Other Creditors
Current
7,822 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
306,507 GBP2024-03-31
92,910 GBP2023-03-31
Creditors
Current
16,435,471 GBP2024-03-31
14,252,827 GBP2023-03-31
Other Remaining Borrowings
Non-current
10,484,965 GBP2024-03-31
13,510,580 GBP2023-03-31
Creditors
Non-current
10,484,965 GBP2024-03-31
13,510,580 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
14,065,525 GBP2024-03-31
13,153,613 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
14,065,525 GBP2024-03-31
13,153,613 GBP2023-03-31
Total Borrowings
24,550,490 GBP2024-03-31
26,664,193 GBP2023-03-31
Net Deferred Tax Liability/Asset
-33,595 GBP2024-03-31
-44,346 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
10,751 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-33,595 GBP2024-03-31
-44,346 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
55,563 shares2024-03-31
55,563 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.102023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
43,523 shares2024-03-31
43,523 shares2023-03-31
Par Value of Share
Class 2 ordinary share
0.502023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,856 GBP2024-03-31
64,665 GBP2023-03-31
Between one and five year
53,810 GBP2024-03-31
88,304 GBP2023-03-31
More than five year
2,597 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
83,666 GBP2024-03-31
155,566 GBP2023-03-31