C. ROYSTON INTERNATIONAL HOLDINGS LIMITED - 1989-08-14
Average Number of Employees
1462023-01-01 ~ 2023-12-31
1362022-01-01 ~ 2022-12-31
Turnover/Revenue
69,297,010 GBP2023-01-01 ~ 2023-12-31
74,892,617 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-39,687,506 GBP2023-01-01 ~ 2023-12-31
-42,772,982 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
29,609,504 GBP2023-01-01 ~ 2023-12-31
32,119,635 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-11,303,290 GBP2023-01-01 ~ 2023-12-31
-11,401,269 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-15,546,431 GBP2023-01-01 ~ 2023-12-31
-13,824,242 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
4,234,852 GBP2023-01-01 ~ 2023-12-31
7,496,309 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,032,883 GBP2023-01-01 ~ 2023-12-31
7,441,569 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,187,360 GBP2023-01-01 ~ 2023-12-31
6,698,173 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,861,892 GBP2023-01-01 ~ 2023-12-31
7,492,334 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
779,178 GBP2023-12-31
674,515 GBP2022-12-31
Property, Plant & Equipment
6,113,157 GBP2023-12-31
6,690,026 GBP2022-12-31
Fixed Assets - Investments
6,312,155 GBP2023-12-31
6,292,155 GBP2022-12-31
Fixed Assets
13,204,490 GBP2023-12-31
13,656,696 GBP2022-12-31
Total Inventories
18,045,364 GBP2023-12-31
31,692,003 GBP2022-12-31
Debtors
Current
49,842,895 GBP2023-12-31
24,598,398 GBP2022-12-31
Cash at bank and in hand
3,562,195 GBP2023-12-31
3,423,811 GBP2022-12-31
Current Assets
71,450,454 GBP2023-12-31
59,714,212 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-26,402,860 GBP2023-12-31
-18,497,509 GBP2022-12-31
Net Current Assets/Liabilities
45,047,594 GBP2023-12-31
41,216,703 GBP2022-12-31
Total Assets Less Current Liabilities
58,252,084 GBP2023-12-31
54,873,399 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-510,574 GBP2023-12-31
-337,726 GBP2022-12-31
Net Assets/Liabilities
57,741,510 GBP2023-12-31
54,535,673 GBP2022-12-31
Equity
Called up share capital
1,068 GBP2023-12-31
1,068 GBP2022-12-31
1,068 GBP2022-01-01
Share premium
310,804 GBP2023-12-31
310,804 GBP2022-12-31
310,804 GBP2022-01-01
Other miscellaneous reserve
2,757,861 GBP2023-12-31
2,413,916 GBP2022-12-31
1,639,084 GBP2022-01-01
Retained earnings (accumulated losses)
54,671,777 GBP2023-12-31
51,809,885 GBP2022-12-31
44,317,551 GBP2022-01-01
Equity
57,741,510 GBP2023-12-31
54,535,673 GBP2022-12-31
46,268,507 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,187,360 GBP2023-01-01 ~ 2023-12-31
6,698,173 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,861,892 GBP2023-01-01 ~ 2023-12-31
7,492,334 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
124,000 GBP2023-01-01 ~ 2023-12-31
107,500 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
9,677,199 GBP2023-01-01 ~ 2023-12-31
8,169,698 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,785,561 GBP2023-01-01 ~ 2023-12-31
1,674,394 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
11,909,605 GBP2023-01-01 ~ 2023-12-31
10,720,021 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
614,248 GBP2023-01-01 ~ 2023-12-31
902,749 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-248,067 GBP2023-01-01 ~ 2023-12-31
-283,534 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
973,627 GBP2023-01-01 ~ 2023-12-31
1,413,898 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
2,850,790 GBP2023-12-31
2,261,466 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,071,612 GBP2023-12-31
1,586,951 GBP2022-12-31
Intangible Assets
Development expenditure
779,178 GBP2023-12-31
674,515 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
7,949,614 GBP2023-12-31
7,329,852 GBP2022-12-31
Motor vehicles
2,018,847 GBP2023-12-31
2,125,767 GBP2022-12-31
Furniture and fittings
11,797,607 GBP2023-12-31
10,797,873 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
21,766,068 GBP2023-12-31
20,253,492 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-679,361 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-59,146 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-738,507 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,501,277 GBP2022-12-31
Motor vehicles
1,197,728 GBP2022-12-31
Furniture and fittings
5,864,461 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
13,563,466 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
491,532 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
500,554 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
1,826,451 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
2,818,537 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-587,727 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-37,380 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-625,107 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,992,809 GBP2023-12-31
Motor vehicles
1,091,073 GBP2023-12-31
Furniture and fittings
7,569,029 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,652,911 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
956,805 GBP2023-12-31
828,575 GBP2022-12-31
Motor vehicles
927,774 GBP2023-12-31
928,039 GBP2022-12-31
Furniture and fittings
4,228,578 GBP2023-12-31
4,933,412 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
515,311 GBP2023-12-31
536,112 GBP2022-12-31
Under hire purchased contracts or finance leases
658,092 GBP2023-12-31
536,112 GBP2022-12-31
Investments in Subsidiaries
6,311,855 GBP2023-12-31
6,291,855 GBP2022-12-31
Value of work in progress
4,018,914 GBP2023-12-31
3,203,513 GBP2022-12-31
Finished Goods/Goods for Resale
14,026,450 GBP2023-12-31
28,488,490 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
6,198,327 GBP2023-12-31
7,921,048 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
40,293,806 GBP2023-12-31
14,713,951 GBP2022-12-31
Other Debtors
Current
2,312,416 GBP2023-12-31
503,129 GBP2022-12-31
Prepayments/Accrued Income
Current
130,784 GBP2023-12-31
782,336 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
907,562 GBP2023-12-31
677,934 GBP2022-12-31
Trade Creditors/Trade Payables
Current
6,962,541 GBP2023-12-31
5,979,468 GBP2022-12-31
Amounts owed to group undertakings
Current
14,079,949 GBP2023-12-31
4,049,885 GBP2022-12-31
Corporation Tax Payable
Current
1,723,474 GBP2023-12-31
2,734,665 GBP2022-12-31
Taxation/Social Security Payable
Current
1,311,498 GBP2023-12-31
782,432 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
418,476 GBP2023-12-31
303,383 GBP2022-12-31
Other Creditors
Current
941,492 GBP2023-12-31
2,036,021 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
965,430 GBP2023-12-31
2,611,655 GBP2022-12-31
Creditors
Current
26,402,860 GBP2023-12-31
18,497,509 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
510,574 GBP2023-12-31
337,726 GBP2022-12-31
Minimum gross finance lease payments owing
929,050 GBP2023-12-31
641,109 GBP2022-12-31
Net Deferred Tax Liability/Asset
907,562 GBP2023-12-31
677,934 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
229,628 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
106,831 shares2023-12-31
106,831 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,080,802 GBP2023-12-31
621,677 GBP2022-12-31
Between one and five year
3,296,625 GBP2023-12-31
4,255,102 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,377,427 GBP2023-12-31
4,876,779 GBP2022-12-31