C. ROYSTON INTERNATIONAL HOLDINGS LIMITED - 1989-08-14
Average Number of Employees
1482024-01-01 ~ 2024-12-31
1462023-01-01 ~ 2023-12-31
Turnover/Revenue
73,044,750 GBP2024-01-01 ~ 2024-12-31
69,297,010 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-41,615,661 GBP2024-01-01 ~ 2024-12-31
-39,687,506 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
31,429,089 GBP2024-01-01 ~ 2024-12-31
29,609,504 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-10,312,218 GBP2024-01-01 ~ 2024-12-31
-11,303,290 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-14,917,861 GBP2024-01-01 ~ 2024-12-31
-15,546,431 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
8,062,318 GBP2024-01-01 ~ 2024-12-31
4,234,852 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
7,991,687 GBP2024-01-01 ~ 2024-12-31
4,032,883 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
6,575,765 GBP2024-01-01 ~ 2024-12-31
3,187,360 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
5,620,182 GBP2024-01-01 ~ 2024-12-31
2,861,892 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
878,945 GBP2024-12-31
779,178 GBP2023-12-31
Property, Plant & Equipment
4,501,597 GBP2024-12-31
6,113,157 GBP2023-12-31
Fixed Assets - Investments
6,312,155 GBP2024-12-31
6,312,155 GBP2023-12-31
Fixed Assets
11,692,697 GBP2024-12-31
13,204,490 GBP2023-12-31
Total Inventories
20,143,064 GBP2024-12-31
18,045,364 GBP2023-12-31
Debtors
Current
73,536,549 GBP2024-12-31
49,842,895 GBP2023-12-31
Cash at bank and in hand
300,096 GBP2024-12-31
3,562,195 GBP2023-12-31
Current Assets
93,979,709 GBP2024-12-31
71,450,454 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-41,639,042 GBP2024-12-31
-26,402,860 GBP2023-12-31
Net Current Assets/Liabilities
52,340,667 GBP2024-12-31
45,047,594 GBP2023-12-31
Total Assets Less Current Liabilities
64,033,364 GBP2024-12-31
58,252,084 GBP2023-12-31
Net Assets/Liabilities
63,661,775 GBP2024-12-31
57,741,510 GBP2023-12-31
Equity
Called up share capital
1,068 GBP2024-12-31
1,068 GBP2023-12-31
1,068 GBP2023-01-01
Share premium
310,804 GBP2024-12-31
310,804 GBP2023-12-31
310,804 GBP2023-01-01
Other miscellaneous reserve
3,057,944 GBP2024-12-31
2,757,861 GBP2023-12-31
2,413,916 GBP2023-01-01
Retained earnings (accumulated losses)
60,291,959 GBP2024-12-31
54,671,777 GBP2023-12-31
51,809,885 GBP2023-01-01
Equity
63,661,775 GBP2024-12-31
57,741,510 GBP2023-12-31
54,535,673 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
6,575,765 GBP2024-01-01 ~ 2024-12-31
3,187,360 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,620,182 GBP2024-01-01 ~ 2024-12-31
2,861,892 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
300,083 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
136,400 GBP2024-01-01 ~ 2024-12-31
124,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
10,099,275 GBP2024-01-01 ~ 2024-12-31
9,677,199 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,985,332 GBP2024-01-01 ~ 2024-12-31
1,785,561 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
12,497,566 GBP2024-01-01 ~ 2024-12-31
11,909,605 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
581,911 GBP2024-01-01 ~ 2024-12-31
614,248 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
53,497 GBP2024-01-01 ~ 2024-12-31
-248,067 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,997,922 GBP2024-01-01 ~ 2024-12-31
973,627 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
3,480,314 GBP2024-12-31
2,850,790 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,601,369 GBP2024-12-31
2,071,612 GBP2023-12-31
Intangible Assets
Development expenditure
878,945 GBP2024-12-31
779,178 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
8,215,618 GBP2024-12-31
7,949,614 GBP2023-12-31
Motor vehicles
2,030,242 GBP2024-12-31
2,018,847 GBP2023-12-31
Furniture and fittings
11,909,931 GBP2024-12-31
11,797,607 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
22,155,791 GBP2024-12-31
21,766,068 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-475,053 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-475,053 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,992,809 GBP2023-12-31
Motor vehicles
1,091,073 GBP2023-12-31
Furniture and fittings
7,569,029 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
15,652,911 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
725,775 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
1,674,862 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
2,897,502 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-452,188 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-452,188 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,489,674 GBP2024-12-31
Motor vehicles
1,320,514 GBP2024-12-31
Furniture and fittings
8,844,006 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,654,194 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
725,944 GBP2024-12-31
956,805 GBP2023-12-31
Motor vehicles
709,728 GBP2024-12-31
927,774 GBP2023-12-31
Furniture and fittings
3,065,925 GBP2024-12-31
4,228,578 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
771,824 GBP2024-12-31
515,311 GBP2023-12-31
Under hire purchased contracts or finance leases
878,398 GBP2024-12-31
658,092 GBP2023-12-31
Investments in Subsidiaries
6,311,855 GBP2024-12-31
6,311,855 GBP2023-12-31
Value of work in progress
7,017,721 GBP2024-12-31
4,018,914 GBP2023-12-31
Finished Goods/Goods for Resale
13,125,343 GBP2024-12-31
14,026,450 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,750,028 GBP2024-12-31
6,198,327 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
64,475,533 GBP2024-12-31
40,293,806 GBP2023-12-31
Other Debtors
Current
2,003,106 GBP2024-12-31
2,312,416 GBP2023-12-31
Prepayments/Accrued Income
Current
252,600 GBP2024-12-31
130,784 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
1,055,282 GBP2024-12-31
907,562 GBP2023-12-31
Trade Creditors/Trade Payables
Current
8,252,138 GBP2024-12-31
6,962,541 GBP2023-12-31
Amounts owed to group undertakings
Current
27,659,057 GBP2024-12-31
14,079,949 GBP2023-12-31
Corporation Tax Payable
Current
2,431,504 GBP2024-12-31
1,723,474 GBP2023-12-31
Taxation/Social Security Payable
Current
1,316,741 GBP2024-12-31
1,311,498 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
407,631 GBP2024-12-31
418,476 GBP2023-12-31
Other Creditors
Current
244,004 GBP2024-12-31
941,492 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,327,967 GBP2024-12-31
965,430 GBP2023-12-31
Creditors
Current
41,639,042 GBP2024-12-31
26,402,860 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
371,589 GBP2024-12-31
510,574 GBP2023-12-31
Minimum gross finance lease payments owing
779,220 GBP2024-12-31
929,050 GBP2023-12-31
Net Deferred Tax Liability/Asset
1,055,282 GBP2024-12-31
907,562 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
147,720 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
106,831 shares2024-12-31
106,831 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,055,528 GBP2024-12-31
1,080,802 GBP2023-12-31
Between one and five year
2,173,487 GBP2024-12-31
3,296,625 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,229,015 GBP2024-12-31
4,377,427 GBP2023-12-31