25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
542024-05-01 ~ 2024-12-31
522023-05-01 ~ 2024-04-30
Profit/Loss
128,987 GBP2024-05-01 ~ 2024-12-31
1,834,280 GBP2023-05-01 ~ 2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
166,681 GBP2024-12-31
230,644 GBP2024-04-30
Turnover/Revenue
4,819,892 GBP2024-05-01 ~ 2024-12-31
9,810,236 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
3,391,274 GBP2024-05-01 ~ 2024-12-31
6,247,633 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
1,428,618 GBP2024-05-01 ~ 2024-12-31
3,562,603 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
1,259,396 GBP2024-05-01 ~ 2024-12-31
1,201,768 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
173,237 GBP2024-05-01 ~ 2024-12-31
2,366,835 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
15,927 GBP2024-05-01 ~ 2024-12-31
14,529 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
34,047 GBP2024-05-01 ~ 2024-12-31
14,587 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
155,117 GBP2024-05-01 ~ 2024-12-31
2,366,777 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
26,130 GBP2024-05-01 ~ 2024-12-31
532,497 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
128,987 GBP2024-05-01 ~ 2024-12-31
1,834,280 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
675,160 GBP2024-12-31
1,463,767 GBP2024-04-30
Total Inventories
465,241 GBP2024-12-31
559,284 GBP2024-04-30
Debtors
9,369,491 GBP2024-12-31
3,244,656 GBP2024-04-30
Cash at bank and in hand
334,048 GBP2024-12-31
4,952,156 GBP2024-04-30
Current Assets
10,168,780 GBP2024-12-31
8,756,096 GBP2024-04-30
Creditors
Amounts falling due within one year
2,567,624 GBP2024-12-31
2,688,580 GBP2024-04-30
Net Current Assets/Liabilities
7,601,156 GBP2024-12-31
6,067,516 GBP2024-04-30
Total Assets Less Current Liabilities
8,276,316 GBP2024-12-31
7,531,283 GBP2024-04-30
Creditors
Amounts falling due after one year
823,909 GBP2024-12-31
93,900 GBP2024-04-30
Net Assets/Liabilities
7,285,726 GBP2024-12-31
7,206,739 GBP2024-04-30
Equity
Called up share capital
1,000 GBP2024-12-31
51,000 GBP2024-04-30
51,000 GBP2023-04-30
Retained earnings (accumulated losses)
7,284,726 GBP2024-12-31
7,155,739 GBP2024-04-30
5,321,459 GBP2023-04-30
Equity
7,285,726 GBP2024-12-31
7,206,739 GBP2024-04-30
5,372,459 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
128,987 GBP2024-05-01 ~ 2024-12-31
1,834,280 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
128,987 GBP2024-05-01 ~ 2024-12-31
1,834,280 GBP2023-05-01 ~ 2024-04-30
Equity - Income/Expense Recognised Directly
Called up share capital
-50,000 GBP2024-05-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
-50,000 GBP2024-05-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
15.002024-05-01 ~ 2024-12-31
Furniture and fittings
15.002024-05-01 ~ 2024-12-31
Motor vehicles
25.002024-05-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
210,457 GBP2024-05-01 ~ 2024-12-31
325,036 GBP2023-05-01 ~ 2024-04-30
Average number of employees in administration and support functions
22024-05-01 ~ 2024-12-31
22023-05-01 ~ 2024-04-30
Wages/Salaries
1,395,849 GBP2024-05-01 ~ 2024-12-31
1,938,310 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
138,481 GBP2024-05-01 ~ 2024-12-31
193,608 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,210 GBP2024-05-01 ~ 2024-12-31
46,237 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
1,569,540 GBP2024-05-01 ~ 2024-12-31
2,178,155 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
110,723 GBP2024-05-01 ~ 2024-12-31
142,772 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-63,963 GBP2024-05-01 ~ 2024-12-31
-75,054 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
38,779 GBP2024-05-01 ~ 2024-12-31
591,694 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
568,099 GBP2024-04-30
Plant and equipment
2,770,480 GBP2024-12-31
2,793,022 GBP2024-04-30
Furniture and fittings
12,774 GBP2024-12-31
12,774 GBP2024-04-30
Motor vehicles
76,706 GBP2024-12-31
243,373 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
2,859,960 GBP2024-12-31
3,617,268 GBP2024-04-30
Property, Plant & Equipment - Disposals
Land and buildings
-568,099 GBP2024-05-01 ~ 2024-12-31
Plant and equipment
-67,542 GBP2024-05-01 ~ 2024-12-31
Motor vehicles
-166,667 GBP2024-05-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-802,308 GBP2024-05-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
118,972 GBP2024-04-30
Plant and equipment
2,126,435 GBP2024-12-31
1,951,017 GBP2024-04-30
Furniture and fittings
12,670 GBP2024-12-31
12,529 GBP2024-04-30
Motor vehicles
45,695 GBP2024-12-31
70,983 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,184,800 GBP2024-12-31
2,153,501 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
190,021 GBP2024-05-01 ~ 2024-12-31
Furniture and fittings
141 GBP2024-05-01 ~ 2024-12-31
Motor vehicles
20,295 GBP2024-05-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
210,457 GBP2024-05-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-118,972 GBP2024-05-01 ~ 2024-12-31
Plant and equipment
-14,603 GBP2024-05-01 ~ 2024-12-31
Motor vehicles
-45,583 GBP2024-05-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-179,158 GBP2024-05-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
644,045 GBP2024-12-31
842,005 GBP2024-04-30
Furniture and fittings
104 GBP2024-12-31
245 GBP2024-04-30
Motor vehicles
31,011 GBP2024-12-31
172,390 GBP2024-04-30
Land and buildings
449,127 GBP2024-04-30
Plant and equipment, Under hire purchased contracts or finance leases
366,823 GBP2024-12-31
Under hire purchased contracts or finance leases, Plant and equipment
494,493 GBP2024-04-30
Finished Goods
465,241 GBP2024-12-31
559,284 GBP2024-04-30
Trade Debtors/Trade Receivables
1,707,844 GBP2024-12-31
2,770,524 GBP2024-04-30
Prepayments/Accrued Income
10,536 GBP2024-12-31
47,798 GBP2024-04-30
Amounts owed by directors
10,673 GBP2024-12-31
298,017 GBP2024-04-30
Other Debtors
103,748 GBP2024-12-31
128,317 GBP2024-04-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
602,311 GBP2024-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
742,629 GBP2024-12-31
1,382,635 GBP2024-04-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
78,184 GBP2024-12-31
29,636 GBP2024-04-30
Other Taxation & Social Security Payable
Amounts falling due within one year
961,064 GBP2024-12-31
972,983 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
110,836 GBP2024-12-31
231,569 GBP2024-04-30
Other Creditors
Amounts falling due within one year
72,600 GBP2024-12-31
71,757 GBP2024-04-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
777,104 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
46,805 GBP2024-12-31
89,900 GBP2024-04-30
Other Creditors
Amounts falling due after one year
4,000 GBP2024-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
110,836 GBP2024-12-31
231,569 GBP2024-04-30
Between one and five year
46,805 GBP2024-12-31
89,900 GBP2024-04-30
Minimum gross finance lease payments owing
157,641 GBP2024-12-31
321,469 GBP2024-04-30
Deferred Tax Liabilities
166,681 GBP2024-12-31
230,644 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
0.01 shares2024-05-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2024-04-30
Class 2 ordinary share
50,000 shares2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
150,000 GBP2024-12-31
Between one and five year
562,500 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
712,500 GBP2024-12-31