25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
522023-05-01 ~ 2024-04-30
552022-05-01 ~ 2023-04-30
Profit/Loss
1,834,280 GBP2023-05-01 ~ 2024-04-30
1,540,060 GBP2022-05-01 ~ 2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
230,644 GBP2024-04-30
305,698 GBP2023-04-30
Turnover/Revenue
9,810,236 GBP2023-05-01 ~ 2024-04-30
10,071,758 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
6,247,633 GBP2023-05-01 ~ 2024-04-30
7,240,883 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
3,562,603 GBP2023-05-01 ~ 2024-04-30
2,830,875 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
1,201,768 GBP2023-05-01 ~ 2024-04-30
1,056,171 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
2,366,835 GBP2023-05-01 ~ 2024-04-30
1,786,869 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
14,587 GBP2023-05-01 ~ 2024-04-30
23,018 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,366,777 GBP2023-05-01 ~ 2024-04-30
1,763,851 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
532,497 GBP2023-05-01 ~ 2024-04-30
223,791 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,834,280 GBP2023-05-01 ~ 2024-04-30
1,540,060 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
1,463,767 GBP2024-04-30
1,653,142 GBP2023-04-30
Total Inventories
559,284 GBP2024-04-30
558,604 GBP2023-04-30
Debtors
3,244,656 GBP2024-04-30
2,861,990 GBP2023-04-30
Cash at bank and in hand
4,952,156 GBP2024-04-30
3,475,990 GBP2023-04-30
Current Assets
8,756,096 GBP2024-04-30
6,896,584 GBP2023-04-30
Creditors
Amounts falling due within one year
2,688,580 GBP2024-04-30
2,539,993 GBP2023-04-30
Net Current Assets/Liabilities
6,067,516 GBP2024-04-30
4,356,591 GBP2023-04-30
Total Assets Less Current Liabilities
7,531,283 GBP2024-04-30
6,009,733 GBP2023-04-30
Creditors
Amounts falling due after one year
93,900 GBP2024-04-30
331,576 GBP2023-04-30
Net Assets/Liabilities
7,206,739 GBP2024-04-30
5,372,459 GBP2023-04-30
Equity
Called up share capital
51,000 GBP2024-04-30
51,000 GBP2023-04-30
51,000 GBP2022-04-30
Retained earnings (accumulated losses)
7,155,739 GBP2024-04-30
5,321,459 GBP2023-04-30
3,781,399 GBP2022-04-30
Equity
7,206,739 GBP2024-04-30
5,372,459 GBP2023-04-30
3,832,399 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,834,280 GBP2023-05-01 ~ 2024-04-30
1,540,060 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,834,280 GBP2023-05-01 ~ 2024-04-30
1,540,060 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
325,036 GBP2023-05-01 ~ 2024-04-30
350,609 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.152023-05-01 ~ 2024-04-30
Furniture and fittings
0.152023-05-01 ~ 2024-04-30
Motor vehicles
0.252023-05-01 ~ 2024-04-30
Average number of employees in administration and support functions
22023-05-01 ~ 2024-04-30
22022-05-01 ~ 2023-04-30
Wages/Salaries
1,938,310 GBP2023-05-01 ~ 2024-04-30
1,814,198 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
193,608 GBP2023-05-01 ~ 2024-04-30
186,590 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,237 GBP2023-05-01 ~ 2024-04-30
43,217 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,178,155 GBP2023-05-01 ~ 2024-04-30
2,044,005 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
142,772 GBP2023-05-01 ~ 2024-04-30
136,966 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-75,054 GBP2023-05-01 ~ 2024-04-30
-67,580 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
591,694 GBP2023-05-01 ~ 2024-04-30
343,951 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
568,099 GBP2024-04-30
568,099 GBP2023-04-30
Plant and equipment
2,793,022 GBP2024-04-30
2,985,276 GBP2023-04-30
Furniture and fittings
12,774 GBP2024-04-30
12,774 GBP2023-04-30
Motor vehicles
243,373 GBP2024-04-30
98,873 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
3,617,268 GBP2024-04-30
3,665,022 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-214,586 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-2,500 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-217,086 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
118,972 GBP2024-04-30
106,555 GBP2023-04-30
Plant and equipment
1,951,017 GBP2024-04-30
1,845,806 GBP2023-04-30
Furniture and fittings
12,529 GBP2024-04-30
12,319 GBP2023-04-30
Motor vehicles
70,983 GBP2024-04-30
47,200 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,153,501 GBP2024-04-30
2,011,880 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
12,417 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
286,348 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
210 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
26,061 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
325,036 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-181,137 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-2,278 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-183,415 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
449,127 GBP2024-04-30
461,544 GBP2023-04-30
Plant and equipment
842,005 GBP2024-04-30
1,139,470 GBP2023-04-30
Furniture and fittings
245 GBP2024-04-30
455 GBP2023-04-30
Motor vehicles
172,390 GBP2024-04-30
51,673 GBP2023-04-30
Under hire purchased contracts or finance leases, Plant and equipment
494,493 GBP2024-04-30
685,998 GBP2023-04-30
Finished Goods
559,284 GBP2024-04-30
558,604 GBP2023-04-30
Trade Debtors/Trade Receivables
2,770,524 GBP2024-04-30
2,513,145 GBP2023-04-30
Prepayments/Accrued Income
47,798 GBP2024-04-30
59,149 GBP2023-04-30
Amounts owed by directors
298,017 GBP2024-04-30
207,185 GBP2023-04-30
Other Debtors
128,317 GBP2024-04-30
82,511 GBP2023-04-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,382,635 GBP2024-04-30
1,515,696 GBP2023-04-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
29,636 GBP2024-04-30
26,121 GBP2023-04-30
Other Taxation & Social Security Payable
Amounts falling due within one year
972,983 GBP2024-04-30
710,231 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
231,569 GBP2024-04-30
244,465 GBP2023-04-30
Other Creditors
Amounts falling due within one year
71,757 GBP2024-04-30
43,480 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
89,900 GBP2024-04-30
321,576 GBP2023-04-30
Other Creditors
Amounts falling due after one year
4,000 GBP2024-04-30
10,000 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
231,569 GBP2024-04-30
244,465 GBP2023-04-30
Between one and five year
89,900 GBP2024-04-30
321,576 GBP2023-04-30
Minimum gross finance lease payments owing
321,469 GBP2024-04-30
566,041 GBP2023-04-30
Deferred Tax Liabilities
230,644 GBP2024-04-30
305,698 GBP2023-04-30
Par Value of Share
Class 1 ordinary share
0.01 shares2023-05-01 ~ 2024-04-30
1 shares2022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-04-30
1,000 shares2023-04-30
Par Value of Share
Class 2 ordinary share
1 shares2023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50,000 shares2024-04-30
50,000 shares2023-04-30