46110 - Agents Selling Agricultural Raw Materials, Livestock, Textile Raw Materials And Semi-finished Goods
Average Number of Employees
162023-06-01 ~ 2024-05-31
132022-06-01 ~ 2023-05-31
Turnover/Revenue
53,724,579 GBP2023-06-01 ~ 2024-05-31
52,125,849 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-46,872,965 GBP2023-06-01 ~ 2024-05-31
-44,247,389 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
6,851,614 GBP2023-06-01 ~ 2024-05-31
7,878,460 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-4,725,131 GBP2023-06-01 ~ 2024-05-31
-3,152,734 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
2,190,634 GBP2023-06-01 ~ 2024-05-31
1,977,955 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
153,578 GBP2023-06-01 ~ 2024-05-31
20,846 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
2,971,392 GBP2023-06-01 ~ 2024-05-31
2,653,551 GBP2022-06-01 ~ 2023-05-31
Equity
Retained earnings (accumulated losses)
10,060,079 GBP2024-05-31
10,773,961 GBP2023-05-31
9,630,004 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
2,324,092 GBP2023-06-01 ~ 2024-05-31
2,156,607 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-3,037,974 GBP2023-06-01 ~ 2024-05-31
-1,012,650 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
251,456 GBP2024-05-31
168,479 GBP2023-05-31
Property, Plant & Equipment
33,085 GBP2024-05-31
27,932 GBP2023-05-31
Fixed Assets - Investments
1,600 GBP2024-05-31
1,600 GBP2023-05-31
Fixed Assets
286,141 GBP2024-05-31
198,011 GBP2023-05-31
Total Inventories
1,794,538 GBP2024-05-31
1,866,194 GBP2023-05-31
Debtors
7,022,634 GBP2024-05-31
8,966,428 GBP2023-05-31
Current assets - Investments
859,326 GBP2024-05-31
748,896 GBP2023-05-31
Cash at bank and in hand
7,078,717 GBP2024-05-31
5,733,306 GBP2023-05-31
Current Assets
16,755,215 GBP2024-05-31
17,314,824 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-6,747,854 GBP2024-05-31
-6,553,857 GBP2023-05-31
Net Current Assets/Liabilities
10,007,361 GBP2024-05-31
10,760,967 GBP2023-05-31
Total Assets Less Current Liabilities
10,293,502 GBP2024-05-31
10,958,978 GBP2023-05-31
Net Assets/Liabilities
10,170,079 GBP2024-05-31
10,883,961 GBP2023-05-31
Equity
Called up share capital
101,265 GBP2024-05-31
101,265 GBP2023-05-31
Share premium
8,735 GBP2024-05-31
8,735 GBP2023-05-31
Equity
10,170,079 GBP2024-05-31
10,883,961 GBP2023-05-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
252023-06-01 ~ 2024-05-31
Audit Fees/Expenses
17,500 GBP2023-06-01 ~ 2024-05-31
16,500 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
878,369 GBP2023-06-01 ~ 2024-05-31
729,265 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
101,843 GBP2023-06-01 ~ 2024-05-31
80,682 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
1,066,670 GBP2023-06-01 ~ 2024-05-31
890,713 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
11,450 GBP2023-06-01 ~ 2024-05-31
11,449 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
48,406 GBP2023-06-01 ~ 2024-05-31
40,208 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
742,848 GBP2023-06-01 ~ 2024-05-31
530,783 GBP2022-06-01 ~ 2023-05-31
Dividends Paid on Shares
3,037,974 GBP2023-06-01 ~ 2024-05-31
1,012,650 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Computer software
305,606 GBP2024-05-31
168,479 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Office equipment
85,962 GBP2024-05-31
65,850 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
37,918 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
14,959 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
52,877 GBP2024-05-31
Property, Plant & Equipment
Office equipment
33,085 GBP2024-05-31
27,932 GBP2023-05-31
Finished Goods/Goods for Resale
1,794,538 GBP2024-05-31
1,866,194 GBP2023-05-31
Other Debtors
Non-current
29,825 GBP2023-05-31
Debtors
Non-current
29,825 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
6,289,565 GBP2024-05-31
8,287,193 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
651,832 GBP2024-05-31
Other Debtors
Current
31,222 GBP2024-05-31
286,339 GBP2023-05-31
Prepayments/Accrued Income
Current
50,015 GBP2024-05-31
363,071 GBP2023-05-31
Debtors
Current
7,022,634 GBP2024-05-31
8,966,428 GBP2023-05-31
Trade Creditors/Trade Payables
Current
4,484,296 GBP2024-05-31
4,805,453 GBP2023-05-31
Amounts owed to group undertakings
Current
642,498 GBP2024-05-31
665,046 GBP2023-05-31
Corporation Tax Payable
Current
427,561 GBP2024-05-31
328,666 GBP2023-05-31
Taxation/Social Security Payable
Current
574,301 GBP2024-05-31
21,748 GBP2023-05-31
Other Creditors
Current
42,907 GBP2024-05-31
4,310 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
334,847 GBP2024-05-31
276,148 GBP2023-05-31
Creditors
Current
6,747,854 GBP2024-05-31
6,553,857 GBP2023-05-31
Net Deferred Tax Liability/Asset
-123,423 GBP2024-05-31
-75,017 GBP2023-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-48,406 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-71,135 GBP2024-05-31
-49,103 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-05-31
100,000 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1.002023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,265 shares2024-05-31
1,265 shares2023-05-31
Par Value of Share
Class 2 ordinary share
1.002023-06-01 ~ 2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,912 GBP2024-05-31
40,443 GBP2023-05-31
Between one and five year
9,142 GBP2024-05-31
31,054 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
31,054 GBP2024-05-31
71,497 GBP2023-05-31