Property, Plant & Equipment
2,550,387 GBP2024-12-31
2,659,622 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
7,860 GBP2023-12-31
Fixed Assets
2,550,389 GBP2024-12-31
2,667,482 GBP2023-12-31
Total Inventories
668,720 GBP2024-12-31
569,526 GBP2023-12-31
Debtors
1,138,924 GBP2024-12-31
1,080,032 GBP2023-12-31
Cash at bank and in hand
1,473,716 GBP2024-12-31
1,051,986 GBP2023-12-31
Current Assets
3,281,360 GBP2024-12-31
2,701,544 GBP2023-12-31
Creditors
Current
2,170,254 GBP2024-12-31
1,687,574 GBP2023-12-31
Net Current Assets/Liabilities
1,111,106 GBP2024-12-31
1,013,970 GBP2023-12-31
Total Assets Less Current Liabilities
3,661,495 GBP2024-12-31
3,681,452 GBP2023-12-31
Net Assets/Liabilities
1,754,982 GBP2024-12-31
2,840,822 GBP2023-12-31
Equity
Called up share capital
4,240 GBP2024-12-31
7,847 GBP2023-12-31
Share premium
327,156 GBP2024-12-31
327,156 GBP2023-12-31
Revaluation reserve
992,237 GBP2024-12-31
992,237 GBP2023-12-31
Retained earnings (accumulated losses)
430,349 GBP2024-12-31
1,512,582 GBP2023-12-31
Equity
1,754,982 GBP2024-12-31
2,840,822 GBP2023-12-31
Average Number of Employees
392024-01-01 ~ 2024-12-31
312023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,434,642 GBP2024-12-31
2,434,642 GBP2023-12-31
Plant and equipment
3,138,691 GBP2024-12-31
3,092,226 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,573,333 GBP2024-12-31
5,526,868 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-101,840 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-101,840 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
583,480 GBP2024-12-31
531,231 GBP2023-12-31
Plant and equipment
2,439,466 GBP2024-12-31
2,336,015 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,022,946 GBP2024-12-31
2,867,246 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
52,249 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
205,291 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
257,540 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-101,840 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-101,840 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,851,162 GBP2024-12-31
1,903,411 GBP2023-12-31
Plant and equipment
699,225 GBP2024-12-31
756,211 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
302,392 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
29,422 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
49,453 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
78,875 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
223,517 GBP2024-12-31
Plant and equipment, Under hire purchased contracts or finance leases
272,970 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2024-12-31
1 GBP2023-12-31
Other Investments Other Than Loans
Cost valuation
1 GBP2024-12-31
7,859 GBP2023-12-31
Investments in Group Undertakings
1 GBP2024-12-31
1 GBP2023-12-31
Other Investments Other Than Loans
1 GBP2024-12-31
7,859 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
941,260 GBP2024-12-31
1,011,739 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
197,664 GBP2024-12-31
68,293 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,138,924 GBP2024-12-31
1,080,032 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
134,935 GBP2024-12-31
78,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
38,355 GBP2024-12-31
52,877 GBP2023-12-31
Trade Creditors/Trade Payables
Current
798,534 GBP2024-12-31
534,314 GBP2023-12-31
Amounts owed to group undertakings
Current
250,000 GBP2023-12-31
Other Taxation & Social Security Payable
Current
640,362 GBP2024-12-31
283,003 GBP2023-12-31
Other Creditors
Current
558,067 GBP2024-12-31
381,879 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
1,642,445 GBP2024-12-31
498,080 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
102,899 GBP2024-12-31
168,814 GBP2023-12-31
Other Creditors
Non-current
5,119 GBP2024-12-31
7,079 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
102,899 GBP2024-12-31
168,814 GBP2023-12-31
hire purchase agreements
141,254 GBP2024-12-31
221,691 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,722 GBP2024-12-31
3,520 GBP2023-12-31
Between one and five year
7,776 GBP2024-12-31
9,041 GBP2023-12-31
More than five year
714 GBP2024-12-31
2,143 GBP2023-12-31
All periods
13,212 GBP2024-12-31
14,704 GBP2023-12-31
Bank Borrowings
Secured
1,777,380 GBP2024-12-31
576,080 GBP2023-12-31
Total Borrowings
Secured
1,918,634 GBP2024-12-31
797,771 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,159,532 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
1,159,532 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-100,000 GBP2024-01-01 ~ 2024-12-31