Turnover/Revenue
15,149,366 GBP2022-09-01 ~ 2023-08-31
15,888,761 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-11,587,044 GBP2022-09-01 ~ 2023-08-31
-11,830,682 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
3,562,322 GBP2022-09-01 ~ 2023-08-31
4,058,079 GBP2021-09-01 ~ 2022-08-31
Distribution Costs
-1,073,384 GBP2022-09-01 ~ 2023-08-31
-1,067,355 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-1,339,039 GBP2022-09-01 ~ 2023-08-31
-1,205,817 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
1,156,151 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
3,237 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
-31,031 GBP2022-09-01 ~ 2023-08-31
-5,763 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
1,128,357 GBP2022-09-01 ~ 2023-08-31
1,791,766 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
888,429 GBP2022-09-01 ~ 2023-08-31
1,451,598 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
888,429 GBP2022-09-01 ~ 2023-08-31
1,451,598 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
173,252 GBP2023-08-31
140,299 GBP2022-08-31
Total Inventories
3,620,657 GBP2023-08-31
3,800,448 GBP2022-08-31
Debtors
2,583,476 GBP2023-08-31
2,564,593 GBP2022-08-31
Cash at bank and in hand
605,871 GBP2023-08-31
414,150 GBP2022-08-31
Current Assets
6,810,004 GBP2023-08-31
6,802,418 GBP2022-08-31
Net Current Assets/Liabilities
4,313,944 GBP2023-08-31
4,805,001 GBP2022-08-31
Total Assets Less Current Liabilities
4,487,196 GBP2023-08-31
4,945,300 GBP2022-08-31
Net Assets/Liabilities
4,483,729 GBP2023-08-31
4,945,300 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
100 GBP2021-08-31
Retained earnings (accumulated losses)
4,483,629 GBP2023-08-31
4,945,200 GBP2022-08-31
4,743,602 GBP2021-08-31
Equity
4,483,729 GBP2023-08-31
4,945,300 GBP2022-08-31
4,743,702 GBP2021-08-31
Profit/Loss
Retained earnings (accumulated losses)
888,429 GBP2022-09-01 ~ 2023-08-31
1,451,598 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-1,350,000 GBP2022-09-01 ~ 2023-08-31
-1,250,000 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-1,350,000 GBP2022-09-01 ~ 2023-08-31
-1,250,000 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
44,245 GBP2022-09-01 ~ 2023-08-31
45,340 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
901,230 GBP2022-09-01 ~ 2023-08-31
830,566 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
90,687 GBP2022-09-01 ~ 2023-08-31
87,170 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
1,013,128 GBP2022-09-01 ~ 2023-08-31
937,373 GBP2021-09-01 ~ 2022-08-31
Average number of employees in administration and support functions
42022-09-01 ~ 2023-08-31
62021-09-01 ~ 2022-08-31
Average Number of Employees
312022-09-01 ~ 2023-08-31
332021-09-01 ~ 2022-08-31
Director Remuneration
2,000 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
6,400 GBP2022-09-01 ~ 2023-08-31
6,450 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,231 GBP2022-09-01 ~ 2023-08-31
-19 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
282,089 GBP2022-09-01 ~ 2023-08-31
340,436 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
3,467 GBP2023-08-31
Deferred Tax Liabilities
3,467 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
101,347 GBP2023-08-31
51,513 GBP2022-08-31
Motor vehicles
229,204 GBP2023-08-31
208,015 GBP2022-08-31
Other
179,477 GBP2023-08-31
174,802 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
510,028 GBP2023-08-31
434,330 GBP2022-08-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-1,500 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-1,500 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
45,314 GBP2023-08-31
37,371 GBP2022-08-31
Motor vehicles
181,666 GBP2023-08-31
159,765 GBP2022-08-31
Other
109,796 GBP2023-08-31
96,895 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
336,776 GBP2023-08-31
294,031 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
9,443 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
21,901 GBP2022-09-01 ~ 2023-08-31
Other
12,901 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,245 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-1,500 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,500 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
56,033 GBP2023-08-31
14,142 GBP2022-08-31
Motor vehicles
47,538 GBP2023-08-31
48,250 GBP2022-08-31
Other
69,681 GBP2023-08-31
77,907 GBP2022-08-31
Other types of inventories not specified separately
3,620,657 GBP2023-08-31
3,800,448 GBP2022-08-31
Trade Debtors/Trade Receivables
2,381,232 GBP2023-08-31
2,391,978 GBP2022-08-31
Amounts Owed By Related Parties
120,996 GBP2023-08-31
100,853 GBP2022-08-31
Prepayments
81,248 GBP2023-08-31
66,998 GBP2022-08-31
Debtors
Current
2,583,476 GBP2023-08-31
2,564,593 GBP2022-08-31
Trade Creditors/Trade Payables
763,511 GBP2023-08-31
770,952 GBP2022-08-31
Amounts Owed to Related Parties
1,078,158 GBP2023-08-31
705,813 GBP2022-08-31
Taxation/Social Security Payable
324,082 GBP2023-08-31
282,452 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,467 GBP2023-08-31
Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-08-31
100 shares2022-08-31