Average Number of Employees
712022-04-01 ~ 2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
105,301 GBP2023-03-31
50,473 GBP2022-03-31
Intangible Assets
154,998 GBP2023-03-31
184,998 GBP2022-03-31
Property, Plant & Equipment
625,171 GBP2023-03-31
202,727 GBP2022-03-31
Fixed Assets - Investments
74,792 GBP2023-03-31
74,792 GBP2022-03-31
Fixed Assets
854,961 GBP2023-03-31
462,517 GBP2022-03-31
Total Inventories
2,517,037 GBP2023-03-31
2,312,527 GBP2022-03-31
Debtors
3,355,269 GBP2023-03-31
3,121,258 GBP2022-03-31
Cash at bank and in hand
2,675,507 GBP2023-03-31
2,922,930 GBP2022-03-31
Current Assets
8,547,813 GBP2023-03-31
8,356,715 GBP2022-03-31
Net Current Assets/Liabilities
5,737,059 GBP2023-03-31
5,864,458 GBP2022-03-31
Total Assets Less Current Liabilities
6,592,020 GBP2023-03-31
6,326,975 GBP2022-03-31
Creditors
Amounts falling due after one year
-62,956 GBP2023-03-31
Net Assets/Liabilities
6,423,763 GBP2023-03-31
6,276,502 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
100 GBP2021-03-31
Retained earnings (accumulated losses)
6,423,663 GBP2023-03-31
6,276,402 GBP2022-03-31
6,088,167 GBP2021-03-31
Equity
6,423,763 GBP2023-03-31
6,276,502 GBP2022-03-31
Profit/Loss
293,478 GBP2022-04-01 ~ 2023-03-31
313,849 GBP2021-04-01 ~ 2022-03-31
Equity
Restated amount
6,276,502 GBP2022-03-31
6,088,267 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
293,478 GBP2022-04-01 ~ 2023-03-31
313,849 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
293,478 GBP2022-04-01 ~ 2023-03-31
313,849 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
293,478 GBP2022-04-01 ~ 2023-03-31
313,849 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-146,217 GBP2022-04-01 ~ 2023-03-31
-125,614 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-146,217 GBP2022-04-01 ~ 2023-03-31
-125,614 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-146,217 GBP2022-04-01 ~ 2023-03-31
-125,614 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
-146,217 GBP2022-04-01 ~ 2023-03-31
-125,614 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202022-04-01 ~ 2023-03-31
Furniture and fittings
0.202022-04-01 ~ 2023-03-31
Motor vehicles
0.202022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
200,001 GBP2023-03-31
Other than goodwill
200,000 GBP2023-03-31
Intangible Assets - Gross Cost
400,001 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
148,337 GBP2023-03-31
138,337 GBP2022-03-31
Other than goodwill
96,666 GBP2023-03-31
76,666 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
245,003 GBP2023-03-31
215,003 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
10,000 GBP2022-04-01 ~ 2023-03-31
Other than goodwill
20,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
30,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Net goodwill
51,664 GBP2023-03-31
61,664 GBP2022-03-31
Other than goodwill
103,334 GBP2023-03-31
123,334 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
548,944 GBP2023-03-31
522,293 GBP2022-03-31
Furniture and fittings
30,959 GBP2023-03-31
29,459 GBP2022-03-31
Motor vehicles
890,263 GBP2023-03-31
478,006 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,470,166 GBP2023-03-31
1,029,758 GBP2022-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-116,589 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-116,589 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
508,927 GBP2023-03-31
483,989 GBP2022-03-31
Furniture and fittings
25,539 GBP2023-03-31
22,419 GBP2022-03-31
Motor vehicles
310,529 GBP2023-03-31
320,623 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
844,995 GBP2023-03-31
827,031 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,938 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
3,120 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
106,496 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
134,554 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-116,590 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-116,590 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Plant and equipment
40,017 GBP2023-03-31
38,304 GBP2022-03-31
Furniture and fittings
5,420 GBP2023-03-31
7,040 GBP2022-03-31
Motor vehicles
579,734 GBP2023-03-31
157,383 GBP2022-03-31
Amounts invested in assets
Cost valuation, Non-current
74,792 GBP2023-03-31
Non-current
74,792 GBP2023-03-31
74,792 GBP2022-03-31
Raw Materials
2,517,037 GBP2023-03-31
2,312,527 GBP2022-03-31
Trade Debtors/Trade Receivables
2,868,749 GBP2023-03-31
2,772,365 GBP2022-03-31
Prepayments/Accrued Income
206,387 GBP2023-03-31
68,862 GBP2022-03-31
Other Debtors
9,234 GBP2023-03-31
9,132 GBP2022-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,178,524 GBP2023-03-31
1,817,332 GBP2022-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
171,420 GBP2023-03-31
132,410 GBP2022-03-31
Corporation Tax Payable
Amounts falling due within one year
54,946 GBP2022-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
393,591 GBP2023-03-31
454,658 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
50,365 GBP2023-03-31
Other Creditors
Amounts falling due within one year
11,758 GBP2023-03-31
13,082 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
62,956 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
50,365 GBP2023-03-31
Between one and five year
62,956 GBP2023-03-31
Minimum gross finance lease payments owing
113,321 GBP2023-03-31
Deferred Tax Liabilities
105,301 GBP2023-03-31
50,473 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
1 shares2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
88 shares2023-03-31
88 shares2022-03-31
Par Value of Share
Class 2 ordinary share
1 shares2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2023-03-31
1 shares2022-03-31
Par Value of Share
Class 3 ordinary share
1 shares2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
6 shares2023-03-31
6 shares2022-03-31
Par Value of Share
Class 4 ordinary share
1 shares2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
5 shares2023-03-31
5 shares2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
287,000 GBP2023-03-31
265,644 GBP2022-03-31
Between one and five year
633,875 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
920,875 GBP2023-03-31
265,644 GBP2022-03-31