Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
8,763,768 GBP2023-04-01 ~ 2024-03-31
9,153,746 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
7,091,048 GBP2023-04-01 ~ 2024-03-31
7,269,772 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,672,720 GBP2023-04-01 ~ 2024-03-31
1,883,974 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,515,111 GBP2023-04-01 ~ 2024-03-31
1,710,218 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
162,698 GBP2023-04-01 ~ 2024-03-31
178,756 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
7,961 GBP2023-04-01 ~ 2024-03-31
2,321 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
16,660 GBP2023-04-01 ~ 2024-03-31
15,605 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
153,999 GBP2023-04-01 ~ 2024-03-31
165,472 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
31,649 GBP2023-04-01 ~ 2024-03-31
31,434 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
122,350 GBP2023-04-01 ~ 2024-03-31
134,038 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
1,856,398 GBP2024-03-31
1,734,148 GBP2023-03-31
1,600,110 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-100 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
243,295 GBP2024-03-31
168,726 GBP2023-03-31
Fixed Assets - Investments
100 GBP2023-03-31
Fixed Assets
243,295 GBP2024-03-31
168,826 GBP2023-03-31
Total Inventories
26,250 GBP2024-03-31
26,250 GBP2023-03-31
Debtors
2,693,186 GBP2024-03-31
3,447,813 GBP2023-03-31
Cash at bank and in hand
1,130,818 GBP2024-03-31
257,109 GBP2023-03-31
Current Assets
3,850,254 GBP2024-03-31
3,731,172 GBP2023-03-31
Creditors
Current
1,994,255 GBP2024-03-31
1,959,545 GBP2023-03-31
Net Current Assets/Liabilities
1,855,999 GBP2024-03-31
1,771,627 GBP2023-03-31
Total Assets Less Current Liabilities
2,099,294 GBP2024-03-31
1,940,453 GBP2023-03-31
Creditors
Non-current
242,796 GBP2024-03-31
206,205 GBP2023-03-31
Net Assets/Liabilities
1,856,498 GBP2024-03-31
1,734,248 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Equity
1,856,498 GBP2024-03-31
1,734,248 GBP2023-03-31
Wages/Salaries
2,071,027 GBP2023-04-01 ~ 2024-03-31
1,771,446 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
250,460 GBP2023-04-01 ~ 2024-03-31
209,299 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
242,530 GBP2023-04-01 ~ 2024-03-31
56,315 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,564,017 GBP2023-04-01 ~ 2024-03-31
2,037,060 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
382023-04-01 ~ 2024-03-31
262022-04-01 ~ 2023-03-31
Director Remuneration
990,357 GBP2023-04-01 ~ 2024-03-31
670,969 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
58,761 GBP2023-04-01 ~ 2024-03-31
44,106 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
12,000 GBP2023-04-01 ~ 2024-03-31
15,250 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
22,518 GBP2023-04-01 ~ 2024-03-31
40,565 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
38,500 GBP2023-04-01 ~ 2024-03-31
31,440 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
44,685 GBP2024-03-31
44,685 GBP2023-03-31
Plant and equipment
176,686 GBP2024-03-31
194,495 GBP2023-03-31
Furniture and fittings
138,944 GBP2024-03-31
137,569 GBP2023-03-31
Motor vehicles
213,844 GBP2024-03-31
146,561 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
574,159 GBP2024-03-31
523,310 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-24,750 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-94,126 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-118,876 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
11,916 GBP2024-03-31
10,128 GBP2023-03-31
Plant and equipment
143,455 GBP2024-03-31
154,858 GBP2023-03-31
Furniture and fittings
112,820 GBP2024-03-31
106,156 GBP2023-03-31
Motor vehicles
62,673 GBP2024-03-31
83,442 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
330,864 GBP2024-03-31
354,584 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,788 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
11,644 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
6,664 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
38,665 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,761 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-23,047 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-59,434 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-82,481 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
32,769 GBP2024-03-31
34,557 GBP2023-03-31
Plant and equipment
33,231 GBP2024-03-31
39,637 GBP2023-03-31
Furniture and fittings
26,124 GBP2024-03-31
31,413 GBP2023-03-31
Motor vehicles
151,171 GBP2024-03-31
63,119 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
100 GBP2023-03-31
Investments in Group Undertakings
100 GBP2023-03-31
Raw Materials
26,250 GBP2024-03-31
26,250 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,166,821 GBP2024-03-31
2,065,269 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,399,153 GBP2024-03-31
1,099,759 GBP2023-03-31
Other Debtors
Current
8,438 GBP2024-03-31
8,543 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
34,620 GBP2024-03-31
96,006 GBP2023-03-31
Prepayments
Current
84,154 GBP2024-03-31
178,236 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
2,693,186 GBP2024-03-31
3,447,813 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
22,124 GBP2024-03-31
19,916 GBP2023-03-31
Trade Creditors/Trade Payables
Current
615,944 GBP2024-03-31
969,297 GBP2023-03-31
Amounts owed to group undertakings
Current
59,163 GBP2024-03-31
41,670 GBP2023-03-31
Corporation Tax Payable
Current
31,649 GBP2024-03-31
40,565 GBP2023-03-31
Other Taxation & Social Security Payable
Current
191,120 GBP2024-03-31
150,739 GBP2023-03-31
Other Creditors
Current
94,597 GBP2024-03-31
71,571 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
920,216 GBP2024-03-31
598,480 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
62,796 GBP2024-03-31
26,205 GBP2023-03-31
Between one and five year, hire purchase agreements
26,205 GBP2023-03-31
hire purchase agreements
84,920 GBP2024-03-31
46,121 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
93,251 GBP2024-03-31
98,349 GBP2023-03-31
Between one and five year
136,817 GBP2024-03-31
193,135 GBP2023-03-31
All periods
230,068 GBP2024-03-31
291,484 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31