Property, Plant & Equipment
347,672 GBP2025-05-31
311,620 GBP2024-05-31
Investment Property
165,000 GBP2025-05-31
165,000 GBP2024-05-31
Fixed Assets
512,672 GBP2025-05-31
476,620 GBP2024-05-31
Total Inventories
85,880 GBP2025-05-31
87,566 GBP2024-05-31
Debtors
223,953 GBP2025-05-31
162,100 GBP2024-05-31
Cash at bank and in hand
148,065 GBP2025-05-31
225,123 GBP2024-05-31
Current Assets
457,898 GBP2025-05-31
474,789 GBP2024-05-31
Net Current Assets/Liabilities
206,311 GBP2025-05-31
187,376 GBP2024-05-31
Total Assets Less Current Liabilities
718,983 GBP2025-05-31
663,996 GBP2024-05-31
Net Assets/Liabilities
606,153 GBP2025-05-31
593,383 GBP2024-05-31
Equity
Called up share capital
46,000 GBP2025-05-31
46,000 GBP2024-05-31
Revaluation reserve
31,779 GBP2025-05-31
31,779 GBP2024-05-31
Retained earnings (accumulated losses)
528,374 GBP2025-05-31
515,604 GBP2024-05-31
Equity
606,153 GBP2025-05-31
593,383 GBP2024-05-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
20 GBP2024-06-01 ~ 2025-05-31
Average Number of Employees
152024-06-01 ~ 2025-05-31
112023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
145,964 GBP2025-05-31
145,964 GBP2024-05-31
Plant and equipment
2,027,746 GBP2025-05-31
1,876,200 GBP2024-05-31
Vehicles
294,181 GBP2025-05-31
244,436 GBP2024-05-31
Office equipment
8,931 GBP2025-05-31
8,931 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
2,476,822 GBP2025-05-31
2,275,531 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-1 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
145,963 GBP2025-05-31
145,963 GBP2024-05-31
Plant and equipment
1,802,273 GBP2025-05-31
1,704,823 GBP2024-05-31
Vehicles
176,802 GBP2025-05-31
110,216 GBP2024-05-31
Office equipment
4,112 GBP2025-05-31
2,909 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,129,150 GBP2025-05-31
1,963,911 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
97,451 GBP2024-06-01 ~ 2025-05-31
Vehicles
66,586 GBP2024-06-01 ~ 2025-05-31
Office equipment
1,203 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
165,240 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
1 GBP2025-05-31
1 GBP2024-05-31
Plant and equipment
225,473 GBP2025-05-31
171,377 GBP2024-05-31
Vehicles
117,379 GBP2025-05-31
134,220 GBP2024-05-31
Office equipment
4,819 GBP2025-05-31
6,022 GBP2024-05-31
Other types of inventories not specified separately
85,880 GBP2025-05-31
87,566 GBP2024-05-31
Trade Creditors/Trade Payables
Amounts falling due within one year
94,015 GBP2025-05-31
116,169 GBP2024-05-31
Taxation/Social Security Payable
Amounts falling due within one year
37,751 GBP2025-05-31
34,468 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
3,027 GBP2025-05-31
8,217 GBP2024-05-31
Other Creditors
Amounts falling due within one year
1,176 GBP2025-05-31
1,962 GBP2024-05-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
43,296 GBP2025-05-31
Net Deferred Tax Liability/Asset
69,534 GBP2025-05-31
70,613 GBP2024-05-31