Turnover/Revenue
71,160 GBP2020-10-01 ~ 2021-09-30
57,478 GBP2019-10-01 ~ 2020-09-30
Cost of Sales
-54,947 GBP2020-10-01 ~ 2021-09-30
-44,006 GBP2019-10-01 ~ 2020-09-30
Gross Profit/Loss
16,213 GBP2020-10-01 ~ 2021-09-30
13,472 GBP2019-10-01 ~ 2020-09-30
Distribution Costs
0 GBP2020-10-01 ~ 2021-09-30
0 GBP2019-10-01 ~ 2020-09-30
Administrative Expenses
-9,288 GBP2020-10-01 ~ 2021-09-30
-10,025 GBP2019-10-01 ~ 2020-09-30
Other operating income
8 GBP2020-10-01 ~ 2021-09-30
333 GBP2019-10-01 ~ 2020-09-30
Operating Profit/Loss
6,933 GBP2020-10-01 ~ 2021-09-30
3,780 GBP2019-10-01 ~ 2020-09-30
Other Interest Receivable/Similar Income (Finance Income)
98 GBP2020-10-01 ~ 2021-09-30
15 GBP2019-10-01 ~ 2020-09-30
Interest Payable/Similar Charges (Finance Costs)
-38 GBP2020-10-01 ~ 2021-09-30
-174 GBP2019-10-01 ~ 2020-09-30
Profit/Loss on Ordinary Activities Before Tax
6,993 GBP2020-10-01 ~ 2021-09-30
3,621 GBP2019-10-01 ~ 2020-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,339 GBP2020-10-01 ~ 2021-09-30
-735 GBP2019-10-01 ~ 2020-09-30
Intangible Assets
17,172 GBP2021-09-30
17,354 GBP2020-09-30
Property, Plant & Equipment
565 GBP2021-09-30
978 GBP2020-09-30
Fixed Assets
17,737 GBP2021-09-30
18,332 GBP2020-09-30
Total Inventories
2,215 GBP2021-09-30
1,686 GBP2020-09-30
Debtors
17,037 GBP2021-09-30
10,875 GBP2020-09-30
Cash at bank and in hand
376 GBP2021-09-30
475 GBP2020-09-30
Current Assets
19,628 GBP2021-09-30
13,036 GBP2020-09-30
Net Current Assets/Liabilities
6,784 GBP2021-09-30
3,781 GBP2020-09-30
Total Assets Less Current Liabilities
24,521 GBP2021-09-30
22,113 GBP2020-09-30
Net Assets/Liabilities
23,511 GBP2021-09-30
20,753 GBP2020-09-30
Equity
Called up share capital
100 GBP2021-09-30
100 GBP2020-09-30
Share premium
7,550 GBP2021-09-30
7,550 GBP2020-09-30
Retained earnings (accumulated losses)
15,861 GBP2021-09-30
13,103 GBP2020-09-30
Equity
23,511 GBP2021-09-30
20,753 GBP2020-09-30
Average Number of Employees
1222020-10-01 ~ 2021-09-30
1442019-10-01 ~ 2020-09-30
Intangible Assets - Gross Cost
Net goodwill
17,162 GBP2021-09-30
17,162 GBP2020-09-30
Other than goodwill
830 GBP2021-09-30
830 GBP2020-09-30
Intangible Assets - Gross Cost
17,992 GBP2021-09-30
17,992 GBP2020-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
0 GBP2021-09-30
0 GBP2020-09-30
Other than goodwill
820 GBP2021-09-30
638 GBP2020-09-30
Intangible Assets - Accumulated Amortisation & Impairment
820 GBP2021-09-30
638 GBP2020-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
182 GBP2020-10-01 ~ 2021-09-30
Intangible Assets - Increase From Amortisation Charge for Year
182 GBP2020-10-01 ~ 2021-09-30
Intangible Assets
Net goodwill
17,162 GBP2021-09-30
17,162 GBP2020-09-30
Other than goodwill
10 GBP2021-09-30
192 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
978 GBP2021-09-30
964 GBP2020-09-30
Plant and equipment
354 GBP2021-09-30
324 GBP2020-09-30
Tools/Equipment for furniture and fittings
0 GBP2021-09-30
0 GBP2020-09-30
Office equipment
503 GBP2021-09-30
502 GBP2020-09-30
Vehicles
567 GBP2021-09-30
567 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
2,402 GBP2021-09-30
2,357 GBP2020-09-30
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2020-10-01 ~ 2021-09-30
Plant and equipment
0 GBP2020-10-01 ~ 2021-09-30
Tools/Equipment for furniture and fittings
0 GBP2020-10-01 ~ 2021-09-30
Office equipment
0 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Disposals
0 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
0 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
0 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
775 GBP2021-09-30
616 GBP2020-09-30
Plant and equipment
309 GBP2021-09-30
287 GBP2020-09-30
Office equipment
308 GBP2021-09-30
238 GBP2020-09-30
Vehicles
445 GBP2021-09-30
238 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,837 GBP2021-09-30
1,379 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
159 GBP2020-10-01 ~ 2021-09-30
Plant and equipment
22 GBP2020-10-01 ~ 2021-09-30
Office equipment
70 GBP2020-10-01 ~ 2021-09-30
Vehicles
207 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
458 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment
Land and buildings
203 GBP2021-09-30
348 GBP2020-09-30
Plant and equipment
45 GBP2021-09-30
37 GBP2020-09-30
Tools/Equipment for furniture and fittings
0 GBP2021-09-30
0 GBP2020-09-30
Office equipment
195 GBP2021-09-30
264 GBP2020-09-30
Vehicles
122 GBP2021-09-30
329 GBP2020-09-30
Other types of inventories not specified separately
2,215 GBP2021-09-30
1,686 GBP2020-09-30
Trade Debtors/Trade Receivables
17,037 GBP2021-09-30
10,875 GBP2020-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
12,844 GBP2021-09-30
9,255 GBP2020-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
1,010 GBP2021-09-30
1,360 GBP2020-09-30