R.M. PROTEC FIRE DETECTION (NELSON) LIMITED - 1984-07-30
Turnover/Revenue
109,447,991 GBP2021-09-01 ~ 2022-12-31
88,151,496 GBP2020-09-01 ~ 2021-08-31
Cost of Sales
-80,819,705 GBP2021-09-01 ~ 2022-12-31
-62,643,314 GBP2020-09-01 ~ 2021-08-31
Gross Profit/Loss
28,628,286 GBP2021-09-01 ~ 2022-12-31
25,508,182 GBP2020-09-01 ~ 2021-08-31
Distribution Costs
-477,650 GBP2021-09-01 ~ 2022-12-31
-362,134 GBP2020-09-01 ~ 2021-08-31
Administrative Expenses
-20,434,559 GBP2021-09-01 ~ 2022-12-31
-14,348,543 GBP2020-09-01 ~ 2021-08-31
Operating Profit/Loss
8,388,777 GBP2021-09-01 ~ 2022-12-31
11,392,781 GBP2020-09-01 ~ 2021-08-31
Other Interest Receivable/Similar Income (Finance Income)
350,401 GBP2021-09-01 ~ 2022-12-31
188,115 GBP2020-09-01 ~ 2021-08-31
Interest Payable/Similar Charges (Finance Costs)
-54,555 GBP2021-09-01 ~ 2022-12-31
-25,234 GBP2020-09-01 ~ 2021-08-31
Profit/Loss on Ordinary Activities Before Tax
8,684,623 GBP2021-09-01 ~ 2022-12-31
11,535,943 GBP2020-09-01 ~ 2021-08-31
Profit/Loss
8,847,501 GBP2021-09-01 ~ 2022-12-31
9,468,533 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment
8,132,624 GBP2022-12-31
8,150,717 GBP2021-08-31
Fixed Assets - Investments
311 GBP2022-12-31
411 GBP2021-08-31
Fixed Assets
8,132,935 GBP2022-12-31
8,151,128 GBP2021-08-31
Total Inventories
9,803,461 GBP2022-12-31
6,059,854 GBP2021-08-31
Debtors
21,772,499 GBP2022-12-31
34,712,786 GBP2021-08-31
Cash at bank and in hand
52,870,582 GBP2022-12-31
31,838,947 GBP2021-08-31
Current Assets
84,446,542 GBP2022-12-31
72,611,587 GBP2021-08-31
Creditors
Current, Amounts falling due within one year
-13,926,144 GBP2021-08-31
Net Current Assets/Liabilities
67,580,650 GBP2022-12-31
58,685,443 GBP2021-08-31
Total Assets Less Current Liabilities
75,713,585 GBP2022-12-31
66,836,571 GBP2021-08-31
Net Assets/Liabilities
75,046,108 GBP2022-12-31
66,198,607 GBP2021-08-31
Equity
Called up share capital
100,000 GBP2022-12-31
100,000 GBP2021-08-31
100,000 GBP2020-08-31
Capital redemption reserve
1,000,000 GBP2022-12-31
1,000,000 GBP2021-08-31
Retained earnings (accumulated losses)
73,946,108 GBP2022-12-31
65,098,607 GBP2021-08-31
55,630,074 GBP2020-08-31
Equity
75,046,108 GBP2022-12-31
66,198,607 GBP2021-08-31
Profit/Loss
Retained earnings (accumulated losses)
8,847,501 GBP2021-09-01 ~ 2022-12-31
9,468,533 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Depreciation Expense
2,006,212 GBP2021-09-01 ~ 2022-12-31
1,592,217 GBP2020-09-01 ~ 2021-08-31
Audit Fees/Expenses
46,000 GBP2021-09-01 ~ 2022-12-31
15,895 GBP2020-09-01 ~ 2021-08-31
Average Number of Employees
7782021-09-01 ~ 2022-12-31
8662020-09-01 ~ 2021-08-31
Wages/Salaries
40,460,252 GBP2021-09-01 ~ 2022-12-31
30,237,144 GBP2020-09-01 ~ 2021-08-31
Social Security Costs
4,348,682 GBP2021-09-01 ~ 2022-12-31
3,195,250 GBP2020-09-01 ~ 2021-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
932,963 GBP2021-09-01 ~ 2022-12-31
994,374 GBP2020-09-01 ~ 2021-08-31
Staff Costs/Employee Benefits Expense
45,741,897 GBP2021-09-01 ~ 2022-12-31
34,426,768 GBP2020-09-01 ~ 2021-08-31
Director Remuneration
2,189,820 GBP2020-09-01 ~ 2021-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-94,682 GBP2021-09-01 ~ 2022-12-31
-20,129 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,205,337 GBP2022-12-31
2,187,830 GBP2021-08-31
Furniture and fittings
4,998,290 GBP2022-12-31
4,708,184 GBP2021-08-31
Motor vehicles
8,868,156 GBP2022-12-31
7,889,877 GBP2021-08-31
Property, Plant & Equipment - Gross Cost
22,496,201 GBP2022-12-31
21,210,309 GBP2021-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-09-01 ~ 2022-12-31
Furniture and fittings
0 GBP2021-09-01 ~ 2022-12-31
Motor vehicles
-913,451 GBP2021-09-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-913,451 GBP2021-09-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
6,139,433 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,187,380 GBP2022-12-31
2,110,035 GBP2021-08-31
Furniture and fittings
4,553,704 GBP2022-12-31
4,274,241 GBP2021-08-31
Motor vehicles
5,054,806 GBP2022-12-31
4,273,787 GBP2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,363,577 GBP2022-12-31
13,059,592 GBP2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
166,158 GBP2021-09-01 ~ 2022-12-31
Plant and equipment
77,345 GBP2021-09-01 ~ 2022-12-31
Furniture and fittings
279,463 GBP2021-09-01 ~ 2022-12-31
Motor vehicles
1,483,246 GBP2021-09-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,006,212 GBP2021-09-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-09-01 ~ 2022-12-31
Furniture and fittings
0 GBP2021-09-01 ~ 2022-12-31
Motor vehicles
-702,227 GBP2021-09-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-702,227 GBP2021-09-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
2,282,702 GBP2022-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
3,856,731 GBP2022-12-31
Plant and equipment
17,957 GBP2022-12-31
77,795 GBP2021-08-31
Furniture and fittings
444,586 GBP2022-12-31
433,943 GBP2021-08-31
Motor vehicles
3,813,350 GBP2022-12-31
3,616,090 GBP2021-08-31
Raw materials and consumables
6,076,244 GBP2022-12-31
3,943,079 GBP2021-08-31
Value of work in progress
1,153,097 GBP2022-12-31
518,294 GBP2021-08-31
Finished Goods/Goods for Resale
2,574,120 GBP2022-12-31
1,598,481 GBP2021-08-31
Trade Debtors/Trade Receivables
Current
6,900,504 GBP2022-12-31
10,123,845 GBP2021-08-31
Amount of corporation tax that is recoverable
Current
1,984,333 GBP2022-12-31
310,415 GBP2021-08-31
Amounts Owed by Group Undertakings
Current
7,660,243 GBP2022-12-31
1,947,791 GBP2021-08-31
Other Debtors
Current
545 GBP2022-12-31
18,670,833 GBP2021-08-31
Prepayments/Accrued Income
Current
1,717,964 GBP2022-12-31
859,833 GBP2021-08-31
Debtors
Amounts falling due within one year, Current
21,772,499 GBP2022-12-31
Current, Amounts falling due within one year
34,712,786 GBP2021-08-31
Trade Creditors/Trade Payables
Current
4,061,405 GBP2022-12-31
2,563,317 GBP2021-08-31
Amounts owed to group undertakings
Current
2,431,860 GBP2022-12-31
1,029,972 GBP2021-08-31
Other Taxation & Social Security Payable
Current
2,409,078 GBP2022-12-31
2,626,498 GBP2021-08-31
Other Creditors
Current
63,966 GBP2022-12-31
121,910 GBP2021-08-31
Accrued Liabilities/Deferred Income
Current
5,729,223 GBP2022-12-31
6,012,393 GBP2021-08-31
Creditors
Current
16,865,892 GBP2022-12-31
13,926,144 GBP2021-08-31