96090 - Other Service Activities N.e.c.
Turnover/Revenue
11,403,982 GBP2024-01-01 ~ 2024-12-31
13,944,035 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
6,731,070 GBP2024-01-01 ~ 2024-12-31
8,943,321 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,672,912 GBP2024-01-01 ~ 2024-12-31
5,000,714 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
4,119,002 GBP2024-01-01 ~ 2024-12-31
3,592,621 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
553,910 GBP2024-01-01 ~ 2024-12-31
1,408,093 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,078 GBP2024-01-01 ~ 2024-12-31
6,117 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
21,848 GBP2024-01-01 ~ 2024-12-31
13,940 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
540,140 GBP2024-01-01 ~ 2024-12-31
1,400,270 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
136,831 GBP2024-01-01 ~ 2024-12-31
324,751 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
403,309 GBP2024-01-01 ~ 2024-12-31
1,075,519 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
403,309 GBP2024-01-01 ~ 2024-12-31
1,075,519 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
509,272 GBP2024-12-31
624,809 GBP2023-12-31
Total Inventories
110,289 GBP2024-12-31
102,472 GBP2023-12-31
Debtors
3,165,418 GBP2024-12-31
2,601,719 GBP2023-12-31
Cash at bank and in hand
437,349 GBP2024-12-31
1,120,706 GBP2023-12-31
Current Assets
3,713,056 GBP2024-12-31
3,824,897 GBP2023-12-31
Creditors
Current
2,475,856 GBP2024-12-31
2,080,473 GBP2023-12-31
Net Current Assets/Liabilities
1,237,200 GBP2024-12-31
1,744,424 GBP2023-12-31
Total Assets Less Current Liabilities
1,746,472 GBP2024-12-31
2,369,233 GBP2023-12-31
Creditors
Non-current
-138,600 GBP2024-12-31
-178,363 GBP2023-12-31
Net Assets/Liabilities
1,528,324 GBP2024-12-31
2,084,381 GBP2023-12-31
Equity
Called up share capital
11,352 GBP2024-12-31
10,995 GBP2023-12-31
10,645 GBP2022-12-31
Share premium
15,888 GBP2024-12-31
15,888 GBP2023-12-31
9,675 GBP2022-12-31
Retained earnings (accumulated losses)
1,501,084 GBP2024-12-31
2,057,498 GBP2023-12-31
1,583,175 GBP2022-12-31
Equity
1,528,324 GBP2024-12-31
2,084,381 GBP2023-12-31
1,603,495 GBP2022-12-31
Issue of Equity Instruments
Called up share capital
357 GBP2024-01-01 ~ 2024-12-31
350 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
357 GBP2024-01-01 ~ 2024-12-31
6,563 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-959,723 GBP2024-01-01 ~ 2024-12-31
-601,196 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-959,723 GBP2024-01-01 ~ 2024-12-31
-601,196 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
403,309 GBP2024-01-01 ~ 2024-12-31
1,075,519 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,861,152 GBP2024-01-01 ~ 2024-12-31
3,569,098 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
334,092 GBP2024-01-01 ~ 2024-12-31
340,400 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
113,198 GBP2024-01-01 ~ 2024-12-31
111,560 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,308,442 GBP2024-01-01 ~ 2024-12-31
4,021,058 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1012024-01-01 ~ 2024-12-31
1102023-01-01 ~ 2023-12-31
Director Remuneration
109,563 GBP2024-01-01 ~ 2024-12-31
61,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
62,787 GBP2024-01-01 ~ 2024-12-31
86,666 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
163,297 GBP2024-01-01 ~ 2024-12-31
277,300 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
135,035 GBP2024-01-01 ~ 2024-12-31
350,068 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
215,886 GBP2024-12-31
215,886 GBP2023-12-31
Plant and equipment
90,260 GBP2024-12-31
90,260 GBP2023-12-31
Furniture and fittings
349,709 GBP2024-12-31
341,577 GBP2023-12-31
Motor vehicles
340,967 GBP2024-12-31
415,580 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
996,822 GBP2024-12-31
1,063,303 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-74,613 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-74,613 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
41,092 GBP2024-12-31
36,774 GBP2023-12-31
Plant and equipment
75,664 GBP2024-12-31
63,788 GBP2023-12-31
Furniture and fittings
224,800 GBP2024-12-31
190,734 GBP2023-12-31
Motor vehicles
145,994 GBP2024-12-31
147,198 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
487,550 GBP2024-12-31
438,494 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,318 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
11,876 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
34,066 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
66,347 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
116,607 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-67,551 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-67,551 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
174,794 GBP2024-12-31
179,112 GBP2023-12-31
Plant and equipment
14,596 GBP2024-12-31
26,472 GBP2023-12-31
Furniture and fittings
124,909 GBP2024-12-31
150,843 GBP2023-12-31
Motor vehicles
194,973 GBP2024-12-31
268,382 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
53,820 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
161,461 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
215,281 GBP2023-12-31
Merchandise
110,289 GBP2024-12-31
102,472 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,117,969 GBP2024-12-31
2,130,314 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
142,173 GBP2024-12-31
28,666 GBP2023-12-31
Other Debtors
Current
59,853 GBP2024-12-31
62,233 GBP2023-12-31
Prepayments
Current
842,697 GBP2024-12-31
380,506 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,165,418 GBP2024-12-31
2,601,719 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
9,515 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
39,763 GBP2024-12-31
39,761 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,222,736 GBP2024-12-31
920,038 GBP2023-12-31
Amounts owed to group undertakings
Current
67,037 GBP2024-12-31
27 GBP2023-12-31
Corporation Tax Payable
Current
163,297 GBP2024-12-31
276,904 GBP2023-12-31
Other Taxation & Social Security Payable
Current
91,471 GBP2024-12-31
84,388 GBP2023-12-31
Other Creditors
Current
68,298 GBP2024-12-31
65,225 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
38,250 GBP2024-12-31
150,000 GBP2023-12-31
Accrued Liabilities
Current
586,559 GBP2024-12-31
164,723 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
138,600 GBP2024-12-31
178,363 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
9,515 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
178,363 GBP2023-12-31
hire purchase agreements
178,363 GBP2024-12-31
218,124 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
67,385 GBP2024-12-31
139,999 GBP2023-12-31
Between one and five year
48,045 GBP2024-12-31
115,430 GBP2023-12-31
All periods
115,430 GBP2024-12-31
255,429 GBP2023-12-31
Bank Borrowings
Secured
9,515 GBP2023-12-31
Total Borrowings
Secured
178,363 GBP2024-12-31
227,639 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
79,548 GBP2024-12-31
106,489 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
403,309 GBP2024-01-01 ~ 2024-12-31