43999 - Other Specialised Construction Activities N.e.c.
Turnover/Revenue
25,746,797 GBP2022-01-01 ~ 2022-12-31
29,275,080 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-19,039,150 GBP2022-01-01 ~ 2022-12-31
-22,509,769 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
6,707,647 GBP2022-01-01 ~ 2022-12-31
6,765,311 GBP2021-01-01 ~ 2021-12-31
Distribution Costs
-3,633,016 GBP2022-01-01 ~ 2022-12-31
-3,306,040 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-2,832,118 GBP2022-01-01 ~ 2022-12-31
-2,709,441 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
244,013 GBP2022-01-01 ~ 2022-12-31
751,330 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
77,283 GBP2022-01-01 ~ 2022-12-31
3 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
162,796 GBP2022-01-01 ~ 2022-12-31
635,914 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
130,115 GBP2022-01-01 ~ 2022-12-31
504,800 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
439,450 GBP2022-12-31
616,758 GBP2021-12-31
Total Inventories
7,924,578 GBP2022-12-31
8,482,350 GBP2021-12-31
Debtors
4,866,825 GBP2022-12-31
4,507,329 GBP2021-12-31
Cash at bank and in hand
305,206 GBP2022-12-31
303,668 GBP2021-12-31
Current Assets
13,096,609 GBP2022-12-31
13,293,347 GBP2021-12-31
Net Current Assets/Liabilities
6,738,216 GBP2022-12-31
7,692,015 GBP2021-12-31
Total Assets Less Current Liabilities
7,177,666 GBP2022-12-31
8,308,773 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-3,598,234 GBP2022-12-31
-4,800,000 GBP2021-12-31
Net Assets/Liabilities
3,530,865 GBP2022-12-31
3,400,750 GBP2021-12-31
Equity
Called up share capital
250,000 GBP2022-12-31
250,000 GBP2021-12-31
Retained earnings (accumulated losses)
3,280,865 GBP2022-12-31
3,150,750 GBP2021-12-31
Equity
3,530,865 GBP2022-12-31
3,400,750 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
17,363 GBP2022-01-01 ~ 2022-12-31
16,557 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
208,517 GBP2022-01-01 ~ 2022-12-31
212,870 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
852022-01-01 ~ 2022-12-31
1012021-01-01 ~ 2021-12-31
Wages/Salaries
2,712,545 GBP2022-01-01 ~ 2022-12-31
3,128,827 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
253,471 GBP2022-01-01 ~ 2022-12-31
280,643 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
209,943 GBP2022-01-01 ~ 2022-12-31
233,385 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
3,175,959 GBP2022-01-01 ~ 2022-12-31
3,642,855 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
396,386 GBP2022-01-01 ~ 2022-12-31
197,092 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-44,776 GBP2022-01-01 ~ 2022-12-31
-2,241 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,777,544 GBP2022-12-31
1,793,005 GBP2021-12-31
Motor vehicles
6,813 GBP2022-12-31
6,813 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
2,912,470 GBP2022-12-31
2,903,501 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-22,240 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-22,240 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,128,113 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,421,377 GBP2022-12-31
1,270,049 GBP2021-12-31
Motor vehicles
6,813 GBP2022-12-31
6,813 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,473,020 GBP2022-12-31
2,286,743 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
34,949 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
173,568 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
208,517 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-22,240 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,240 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,044,830 GBP2022-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
83,283 GBP2022-12-31
93,802 GBP2021-12-31
Plant and equipment
356,167 GBP2022-12-31
522,956 GBP2021-12-31
Motor vehicles
0 GBP2022-12-31
0 GBP2021-12-31
Raw materials and consumables
1,660,413 GBP2022-12-31
2,096,437 GBP2021-12-31
Finished Goods/Goods for Resale
6,264,165 GBP2022-12-31
6,385,913 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
2,001,789 GBP2022-12-31
2,840,043 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
2,123,608 GBP2022-12-31
645,094 GBP2021-12-31
Other Debtors
Current
207,331 GBP2022-12-31
522,950 GBP2021-12-31
Prepayments/Accrued Income
Current
534,097 GBP2022-12-31
499,242 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
4,866,825 GBP2022-12-31
4,507,329 GBP2021-12-31
Other Remaining Borrowings
Current
1,304,991 GBP2022-12-31
1,248,125 GBP2021-12-31
Trade Creditors/Trade Payables
Current
792,905 GBP2022-12-31
2,316,803 GBP2021-12-31
Amounts owed to group undertakings
Current
2,399,000 GBP2022-12-31
0 GBP2021-12-31
Corporation Tax Payable
Current
110,714 GBP2022-12-31
107,908 GBP2021-12-31
Other Taxation & Social Security Payable
Current
72,647 GBP2022-12-31
149,613 GBP2021-12-31
Other Creditors
Current
190,500 GBP2022-12-31
190,500 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
1,487,636 GBP2022-12-31
1,588,383 GBP2021-12-31
Creditors
Current
6,358,393 GBP2022-12-31
5,601,332 GBP2021-12-31
Other Remaining Borrowings
Non-current
3,598,234 GBP2022-12-31
4,800,000 GBP2021-12-31
Total Borrowings
Current
1,304,991 GBP2022-12-31
1,248,125 GBP2021-12-31
Non-current
3,598,234 GBP2022-12-31
4,800,000 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
635,000 GBP2022-12-31
635,000 GBP2021-12-31
Between two and five year
1,905,000 GBP2022-12-31
2,540,000 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,540,000 GBP2022-12-31
3,175,000 GBP2021-12-31