R. L. CLAPP AND SON (CHEESEMAKERS) LIMITED - 1995-02-02
(expand)Total Inventories
3,461,247 GBP2024-09-30
3,042,502 GBP2023-09-30
Debtors
1,096,467 GBP2024-09-30
761,330 GBP2023-09-30
Cash at bank and in hand
1,594 GBP2024-09-30
1,683 GBP2023-09-30
Current Assets
4,559,308 GBP2024-09-30
3,805,515 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-3,816,934 GBP2024-09-30
Net Current Assets/Liabilities
742,374 GBP2024-09-30
975,497 GBP2023-09-30
Total Assets Less Current Liabilities
8,099,212 GBP2024-09-30
8,361,088 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-2,055,271 GBP2024-09-30
Net Assets/Liabilities
5,302,755 GBP2024-09-30
5,362,713 GBP2023-09-30
Equity
Called up share capital
175,526 GBP2024-09-30
175,526 GBP2023-09-30
175,526 GBP2022-09-30
Revaluation reserve
2,498,675 GBP2024-09-30
2,311,175 GBP2023-09-30
2,311,175 GBP2022-09-30
Retained earnings (accumulated losses)
2,628,554 GBP2024-09-30
2,876,012 GBP2023-09-30
2,505,240 GBP2022-09-30
Equity
5,302,755 GBP2024-09-30
5,362,713 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
98,780 GBP2023-10-01 ~ 2024-09-30
518,510 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-147,738 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-158,738 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
356,710 GBP2023-10-01 ~ 2024-09-30
345,023 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
422023-10-01 ~ 2024-09-30
422022-10-01 ~ 2023-09-30
Wages/Salaries
1,890,337 GBP2023-10-01 ~ 2024-09-30
1,581,540 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
105,434 GBP2023-10-01 ~ 2024-09-30
86,361 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
51,677 GBP2023-10-01 ~ 2024-09-30
134,969 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,047,448 GBP2023-10-01 ~ 2024-09-30
1,802,870 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
11,199 GBP2023-10-01 ~ 2024-09-30
9,199 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
11,180 GBP2023-10-01 ~ 2024-09-30
15,693 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,486 GBP2023-10-01 ~ 2024-09-30
41,901 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
3,005,000 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
854,935 GBP2024-09-30
854,935 GBP2023-09-30
Improvements to leasehold property
923,588 GBP2024-09-30
921,162 GBP2023-09-30
Plant and equipment
3,784,915 GBP2024-09-30
3,695,652 GBP2023-09-30
Computers
30,225 GBP2024-09-30
30,225 GBP2023-09-30
Motor vehicles
1,089,838 GBP2024-09-30
1,098,388 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
9,688,501 GBP2024-09-30
9,605,362 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-43,525 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-102,500 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-146,025 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,005,000 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
493,731 GBP2024-09-30
450,593 GBP2023-09-30
Improvements to leasehold property
375,630 GBP2024-09-30
322,205 GBP2023-09-30
Plant and equipment
2,402,177 GBP2024-09-30
2,201,910 GBP2023-09-30
Computers
29,158 GBP2024-09-30
28,887 GBP2023-09-30
Motor vehicles
488,407 GBP2024-09-30
441,216 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,857,724 GBP2024-09-30
3,495,832 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
17,600 GBP2023-10-01 ~ 2024-09-30
Land and buildings, Under hire purchased contracts or finance leases
43,138 GBP2023-10-01 ~ 2024-09-30
Improvements to leasehold property
53,425 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
224,791 GBP2023-10-01 ~ 2024-09-30
Computers
271 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
105,098 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
444,323 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-24,524 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-57,907 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-82,431 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
68,621 GBP2024-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,936,379 GBP2024-09-30
2,953,979 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
361,204 GBP2024-09-30
404,342 GBP2023-09-30
Improvements to leasehold property
547,958 GBP2024-09-30
598,957 GBP2023-09-30
Plant and equipment
1,382,738 GBP2024-09-30
1,493,742 GBP2023-09-30
Computers
1,067 GBP2024-09-30
1,338 GBP2023-09-30
Motor vehicles
601,431 GBP2024-09-30
657,172 GBP2023-09-30
Intangible Assets - Gross Cost
91,212 GBP2024-09-30
341,106 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
65,151 GBP2024-09-30
315,045 GBP2023-09-30
Intangible Assets
26,061 GBP2024-09-30
26,061 GBP2023-09-30
Investment Property - Fair Value Model
1,500,000 GBP2024-09-30
1,250,000 GBP2023-09-30
Raw materials and consumables
3,461,247 GBP2024-09-30
3,042,502 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
978,283 GBP2024-09-30
611,602 GBP2023-09-30
Other Debtors
Current
68,133 GBP2024-09-30
109,190 GBP2023-09-30
Prepayments/Accrued Income
Current
50,051 GBP2024-09-30
40,538 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
1,096,467 GBP2024-09-30
Amounts falling due within one year, Current
761,330 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
502,803 GBP2024-09-30
303,526 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
137,073 GBP2024-09-30
189,421 GBP2023-09-30
Other Remaining Borrowings
Current
166,330 GBP2024-09-30
191,330 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,725,564 GBP2024-09-30
928,110 GBP2023-09-30
Corporation Tax Payable
Current
93,819 GBP2024-09-30
86,835 GBP2023-09-30
Other Taxation & Social Security Payable
Current
24,328 GBP2024-09-30
23,263 GBP2023-09-30
Other Creditors
Current
879,085 GBP2024-09-30
813,879 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
287,932 GBP2024-09-30
293,654 GBP2023-09-30
Creditors
Current
3,816,934 GBP2024-09-30
2,830,018 GBP2023-09-30
Bank Borrowings
1,603,412 GBP2024-09-30
1,715,089 GBP2023-09-30
Total Borrowings
2,661,906 GBP2024-09-30
2,610,306 GBP2023-09-30
Current
669,133 GBP2024-09-30
494,856 GBP2023-09-30
Non-current
1,992,773 GBP2024-09-30
2,115,450 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
1,503,909 GBP2024-09-30
1,607,586 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
62,498 GBP2024-09-30
160,225 GBP2023-09-30
Other Remaining Borrowings
Non-current
488,864 GBP2024-09-30
507,864 GBP2023-09-30
Creditors
Non-current
2,055,271 GBP2024-09-30
2,275,675 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
137,073 GBP2024-09-30
189,421 GBP2023-09-30
Minimum gross finance lease payments owing
199,571 GBP2024-09-30
349,646 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
175 shares2024-09-30
175 shares2023-09-30
Par Value of Share
Class 2 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
175 shares2024-09-30
175 shares2023-09-30
Par Value of Share
Class 3 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
175,000 shares2024-09-30
175,000 shares2023-09-30
Par Value of Share
Class 4 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
176 shares2024-09-30
176 shares2023-09-30
Equity
Called up share capital
175,526 GBP2024-09-30
175,526 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,475 GBP2024-09-30
6,475 GBP2023-09-30