32990 - Other Manufacturing N.e.c.
Cost of Sales
-4,867,384 GBP2023-01-01 ~ 2023-12-31
-5,076,376 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,812,603 GBP2023-01-01 ~ 2023-12-31
-1,681,994 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,516 GBP2023-01-01 ~ 2023-12-31
313 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
-1,768 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
620,226 GBP2023-01-01 ~ 2023-12-31
465,877 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-127,884 GBP2023-01-01 ~ 2023-12-31
-85,777 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
492,342 GBP2023-01-01 ~ 2023-12-31
380,100 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
222,948 GBP2023-12-31
216,561 GBP2022-12-31
Debtors
1,246,469 GBP2023-12-31
1,604,756 GBP2022-12-31
Cash at bank and in hand
1,481,878 GBP2023-12-31
548,988 GBP2022-12-31
Current Assets
3,168,160 GBP2023-12-31
2,692,087 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,877,021 GBP2023-12-31
-1,270,486 GBP2022-12-31
Net Current Assets/Liabilities
1,291,139 GBP2023-12-31
1,421,601 GBP2022-12-31
Total Assets Less Current Liabilities
1,514,087 GBP2023-12-31
1,638,162 GBP2022-12-31
Net Assets/Liabilities
1,504,273 GBP2023-12-31
1,611,931 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,454,273 GBP2023-12-31
1,561,931 GBP2022-12-31
Equity
1,504,273 GBP2023-12-31
1,611,931 GBP2022-12-31
Average Number of Employees
472023-01-01 ~ 2023-12-31
492022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
810,681 GBP2023-12-31
791,721 GBP2022-12-31
Motor vehicles
302,552 GBP2023-12-31
316,153 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,113,233 GBP2023-12-31
1,107,874 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-80,440 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-80,440 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
718,948 GBP2023-12-31
706,669 GBP2022-12-31
Motor vehicles
171,337 GBP2023-12-31
184,644 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
890,285 GBP2023-12-31
891,313 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,279 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
67,133 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,412 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-80,440 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-80,440 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
91,733 GBP2023-12-31
85,052 GBP2022-12-31
Motor vehicles
131,215 GBP2023-12-31
131,509 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,044,059 GBP2023-12-31
1,393,067 GBP2022-12-31
Other Debtors
Current
202,410 GBP2023-12-31
211,689 GBP2022-12-31
Trade Creditors/Trade Payables
Current
464,349 GBP2023-12-31
679,508 GBP2022-12-31
Other Taxation & Social Security Payable
Current
204,643 GBP2023-12-31
121,412 GBP2022-12-31
Other Creditors
Current
1,208,029 GBP2023-12-31
469,566 GBP2022-12-31
Creditors
Current
1,877,021 GBP2023-12-31
1,270,486 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
130,000 GBP2023-12-31
115,000 GBP2022-12-31