Average Number of Employees
332024-01-01 ~ 2024-12-31
262022-08-01 ~ 2023-07-31
Property, Plant & Equipment
494,577 GBP2024-12-31
310,425 GBP2023-07-31
Fixed Assets
494,577 GBP2024-12-31
310,425 GBP2023-07-31
Total Inventories
497,497 GBP2024-12-31
173,568 GBP2023-07-31
Debtors
Current
540,371 GBP2024-12-31
433,412 GBP2023-07-31
Cash at bank and in hand
94,254 GBP2024-12-31
108,409 GBP2023-07-31
Current Assets
1,132,122 GBP2024-12-31
715,389 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-788,533 GBP2024-12-31
-410,270 GBP2023-07-31
Net Current Assets/Liabilities
343,589 GBP2024-12-31
305,119 GBP2023-07-31
Total Assets Less Current Liabilities
838,166 GBP2024-12-31
615,544 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-240,379 GBP2024-12-31
Net Assets/Liabilities
547,421 GBP2024-12-31
407,637 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-07-31
Retained earnings (accumulated losses)
547,321 GBP2024-12-31
407,537 GBP2023-07-31
Equity
547,421 GBP2024-12-31
407,637 GBP2023-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
727,621 GBP2024-12-31
514,903 GBP2023-07-31
Other
89,196 GBP2024-12-31
4,081 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-149,590 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
6,000 GBP2024-12-31
Office equipment
1,310 GBP2024-12-31
Computers
1,505 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
207,471 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
81,418 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-78,322 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
307,759 GBP2024-12-31
Motor vehicles
750 GBP2024-12-31
Office equipment
164 GBP2024-12-31
Computers
420 GBP2024-12-31
Other
21,962 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
419,862 GBP2024-12-31
307,432 GBP2023-07-31
Motor vehicles
5,250 GBP2024-12-31
Office equipment
1,146 GBP2024-12-31
Computers
1,085 GBP2024-12-31
Other
67,234 GBP2024-12-31
2,993 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
825,632 GBP2024-12-31
518,984 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
-149,590 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
208,559 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
119,400 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
81,418 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-78,322 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
331,055 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
497,357 GBP2024-12-31
412,198 GBP2023-07-31
Other Debtors
Current
6,700 GBP2024-12-31
100 GBP2023-07-31
Prepayments/Accrued Income
Current
36,314 GBP2024-12-31
21,114 GBP2023-07-31
Bank Overdrafts
Current
235,666 GBP2024-12-31
Bank Borrowings
Current
5,000 GBP2024-12-31
5,000 GBP2023-07-31
Trade Creditors/Trade Payables
Current
300,198 GBP2024-12-31
192,258 GBP2023-07-31
Corporation Tax Payable
Current
22,014 GBP2023-07-31
Taxation/Social Security Payable
Current
145,348 GBP2024-12-31
89,598 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
88,249 GBP2024-12-31
55,112 GBP2023-07-31
Other Creditors
Current
6,023 GBP2024-12-31
3,685 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
8,049 GBP2024-12-31
42,603 GBP2023-07-31
Creditors
Current
788,533 GBP2024-12-31
410,270 GBP2023-07-31
Bank Borrowings
Non-current
14,997 GBP2024-12-31
31,123 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
177,396 GBP2024-12-31
74,798 GBP2023-07-31
Other Creditors
Non-current
23,986 GBP2024-12-31
50,986 GBP2023-07-31
Creditors
Non-current
240,379 GBP2024-12-31
207,907 GBP2023-07-31