Average Number of Employees
902023-02-01 ~ 2024-01-31
792022-02-01 ~ 2023-01-31
Par Value of Share
Class 1 ordinary share
102023-02-01 ~ 2024-01-31
Turnover/Revenue
15,325,446 GBP2023-02-01 ~ 2024-01-31
14,667,723 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
9,595,615 GBP2023-02-01 ~ 2024-01-31
9,903,633 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
5,729,831 GBP2023-02-01 ~ 2024-01-31
4,764,090 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
4,260,889 GBP2023-02-01 ~ 2024-01-31
3,493,709 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
1,468,942 GBP2023-02-01 ~ 2024-01-31
1,270,381 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
7,993 GBP2023-02-01 ~ 2024-01-31
5,152 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
14,559 GBP2023-02-01 ~ 2024-01-31
16,520 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
1,462,376 GBP2023-02-01 ~ 2024-01-31
1,259,013 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
357,360 GBP2023-02-01 ~ 2024-01-31
249,929 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,105,016 GBP2023-02-01 ~ 2024-01-31
1,009,084 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
1,105,016 GBP2023-02-01 ~ 2024-01-31
1,009,084 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
15,448 GBP2023-01-31
Property, Plant & Equipment
569,221 GBP2024-01-31
462,041 GBP2023-01-31
Fixed Assets
569,221 GBP2024-01-31
477,489 GBP2023-01-31
Total Inventories
4,477,445 GBP2024-01-31
4,339,620 GBP2023-01-31
Debtors
3,608,490 GBP2024-01-31
3,389,833 GBP2023-01-31
Cash at bank and in hand
411,329 GBP2024-01-31
713,133 GBP2023-01-31
Current Assets
8,497,264 GBP2024-01-31
8,442,586 GBP2023-01-31
Creditors
Current
2,566,634 GBP2024-01-31
2,577,124 GBP2023-01-31
Net Current Assets/Liabilities
5,930,630 GBP2024-01-31
5,865,462 GBP2023-01-31
Total Assets Less Current Liabilities
6,499,851 GBP2024-01-31
6,342,951 GBP2023-01-31
Creditors
Non-current
-83,333 GBP2024-01-31
-283,333 GBP2023-01-31
Net Assets/Liabilities
6,378,847 GBP2024-01-31
6,019,391 GBP2023-01-31
Equity
Called up share capital
912 GBP2024-01-31
912 GBP2023-01-31
920 GBP2022-01-31
Capital redemption reserve
88 GBP2024-01-31
88 GBP2023-01-31
80 GBP2022-01-31
Retained earnings (accumulated losses)
6,377,847 GBP2024-01-31
6,018,391 GBP2023-01-31
5,697,261 GBP2022-01-31
Equity
6,378,847 GBP2024-01-31
6,019,391 GBP2023-01-31
5,698,261 GBP2022-01-31
Dividends Paid
Retained earnings (accumulated losses)
-745,560 GBP2023-02-01 ~ 2024-01-31
-638,354 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-745,560 GBP2023-02-01 ~ 2024-01-31
-638,354 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,105,016 GBP2023-02-01 ~ 2024-01-31
1,009,084 GBP2022-02-01 ~ 2023-01-31
Bank Overdrafts
-308,434 GBP2024-01-31
-229,705 GBP2023-01-31
Current Tax for the Period
359,916 GBP2023-02-01 ~ 2024-01-31
245,250 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
351,409 GBP2023-02-01 ~ 2024-01-31
239,212 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
378,232 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
378,232 GBP2024-01-31
362,784 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
15,448 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Net goodwill
15,448 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
211,989 GBP2024-01-31
208,004 GBP2023-01-31
Furniture and fittings
1,225,434 GBP2024-01-31
1,028,036 GBP2023-01-31
Motor vehicles
107,984 GBP2024-01-31
82,435 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,986,753 GBP2024-01-31
1,759,821 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-14,899 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-14,899 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
29,382 GBP2024-01-31
23,703 GBP2023-01-31
Furniture and fittings
882,214 GBP2024-01-31
767,757 GBP2023-01-31
Motor vehicles
64,590 GBP2024-01-31
66,039 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,417,532 GBP2024-01-31
1,297,780 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,679 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
114,457 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
11,094 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
132,295 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-12,543 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,543 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
182,607 GBP2024-01-31
184,301 GBP2023-01-31
Furniture and fittings
343,220 GBP2024-01-31
260,279 GBP2023-01-31
Motor vehicles
43,394 GBP2024-01-31
16,396 GBP2023-01-31
Merchandise
4,477,445 GBP2024-01-31
4,339,620 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
3,127,684 GBP2024-01-31
3,304,256 GBP2023-01-31
Other Debtors
Current
100 GBP2023-01-31
Prepayments
Current
480,806 GBP2024-01-31
85,477 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
3,608,490 GBP2024-01-31
3,389,833 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
508,434 GBP2024-01-31
429,705 GBP2023-01-31
Trade Creditors/Trade Payables
Current
914,317 GBP2024-01-31
1,080,513 GBP2023-01-31
Corporation Tax Payable
Current
359,917 GBP2024-01-31
245,250 GBP2023-01-31
Other Taxation & Social Security Payable
Current
397,871 GBP2024-01-31
544,995 GBP2023-01-31
Other Creditors
Current
386,095 GBP2024-01-31
276,661 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
83,333 GBP2024-01-31
283,333 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
200,000 GBP2024-01-31
200,000 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
508,434 GBP2024-01-31
429,705 GBP2023-01-31
Bank Borrowings
Non-current, Between two and five year
83,333 GBP2024-01-31
283,333 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
More than five year
277,925 GBP2024-01-31
292,967 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
37,671 GBP2024-01-31
40,227 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,120 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,105,016 GBP2023-02-01 ~ 2024-01-31