Average Number of Employees
832024-02-01 ~ 2025-01-31
902023-02-01 ~ 2024-01-31
Par Value of Share
Class 1 ordinary share
102024-02-01 ~ 2025-01-31
Turnover/Revenue
13,779,294 GBP2024-02-01 ~ 2025-01-31
15,325,446 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
8,431,379 GBP2024-02-01 ~ 2025-01-31
9,595,615 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
5,347,915 GBP2024-02-01 ~ 2025-01-31
5,729,831 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
4,213,147 GBP2024-02-01 ~ 2025-01-31
4,260,889 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
1,134,768 GBP2024-02-01 ~ 2025-01-31
1,468,942 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
3,425 GBP2024-02-01 ~ 2025-01-31
7,993 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
5,248 GBP2024-02-01 ~ 2025-01-31
14,559 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
1,132,945 GBP2024-02-01 ~ 2025-01-31
1,462,376 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
291,221 GBP2024-02-01 ~ 2025-01-31
357,360 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
841,724 GBP2024-02-01 ~ 2025-01-31
1,105,016 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
841,724 GBP2024-02-01 ~ 2025-01-31
1,105,016 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
241,354 GBP2025-01-31
Property, Plant & Equipment
1,369,441 GBP2025-01-31
569,221 GBP2024-01-31
Fixed Assets
1,610,795 GBP2025-01-31
569,221 GBP2024-01-31
Total Inventories
3,871,253 GBP2025-01-31
4,477,445 GBP2024-01-31
Debtors
2,982,284 GBP2025-01-31
3,608,490 GBP2024-01-31
Cash at bank and in hand
393,904 GBP2025-01-31
411,329 GBP2024-01-31
Current Assets
7,247,441 GBP2025-01-31
8,497,264 GBP2024-01-31
Creditors
Current
2,473,827 GBP2025-01-31
2,566,634 GBP2024-01-31
Net Current Assets/Liabilities
4,773,614 GBP2025-01-31
5,930,630 GBP2024-01-31
Total Assets Less Current Liabilities
6,384,409 GBP2025-01-31
6,499,851 GBP2024-01-31
Creditors
Non-current
-83,333 GBP2024-01-31
Net Assets/Liabilities
6,341,474 GBP2025-01-31
6,378,847 GBP2024-01-31
Equity
Called up share capital
912 GBP2025-01-31
912 GBP2024-01-31
912 GBP2023-01-31
Capital redemption reserve
88 GBP2025-01-31
88 GBP2024-01-31
88 GBP2023-01-31
Retained earnings (accumulated losses)
6,340,474 GBP2025-01-31
6,377,847 GBP2024-01-31
6,018,391 GBP2023-01-31
Equity
6,341,474 GBP2025-01-31
6,378,847 GBP2024-01-31
6,019,391 GBP2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-879,097 GBP2024-02-01 ~ 2025-01-31
-745,560 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-879,097 GBP2024-02-01 ~ 2025-01-31
-745,560 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
841,724 GBP2024-02-01 ~ 2025-01-31
1,105,016 GBP2023-02-01 ~ 2024-01-31
Bank Overdrafts
-308,434 GBP2024-01-31
-229,705 GBP2023-01-31
Current Tax for the Period
285,957 GBP2024-02-01 ~ 2025-01-31
359,916 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
283,236 GBP2024-02-01 ~ 2025-01-31
351,409 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Net goodwill
626,482 GBP2025-01-31
378,232 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
385,128 GBP2025-01-31
378,232 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
6,896 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Net goodwill
241,354 GBP2025-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,107,768 GBP2025-01-31
653,335 GBP2024-01-31
Furniture and fittings
1,248,405 GBP2025-01-31
1,225,434 GBP2024-01-31
Motor vehicles
107,984 GBP2025-01-31
107,984 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
2,464,157 GBP2025-01-31
1,986,753 GBP2024-01-31
Property, Plant & Equipment - Disposals
Land and buildings
-441,346 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-441,346 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
45,498 GBP2025-01-31
470,728 GBP2024-01-31
Furniture and fittings
973,778 GBP2025-01-31
882,214 GBP2024-01-31
Motor vehicles
75,440 GBP2025-01-31
64,590 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,094,716 GBP2025-01-31
1,417,532 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
16,116 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
91,564 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
10,850 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,530 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-441,346 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-441,346 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
1,062,270 GBP2025-01-31
182,607 GBP2024-01-31
Furniture and fittings
274,627 GBP2025-01-31
343,220 GBP2024-01-31
Motor vehicles
32,544 GBP2025-01-31
43,394 GBP2024-01-31
Merchandise
3,871,253 GBP2025-01-31
4,477,445 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
2,831,070 GBP2025-01-31
3,127,684 GBP2024-01-31
Prepayments
Current
151,214 GBP2025-01-31
480,806 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
2,982,284 GBP2025-01-31
3,608,490 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
83,334 GBP2025-01-31
508,434 GBP2024-01-31
Trade Creditors/Trade Payables
Current
840,806 GBP2025-01-31
914,317 GBP2024-01-31
Corporation Tax Payable
Current
285,958 GBP2025-01-31
359,917 GBP2024-01-31
Other Taxation & Social Security Payable
Current
371,705 GBP2025-01-31
397,871 GBP2024-01-31
Other Creditors
Current
412,024 GBP2025-01-31
386,095 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
83,333 GBP2024-01-31
Bank Borrowings
Current, Amounts falling due within one year
83,334 GBP2025-01-31
200,000 GBP2024-01-31
Total Borrowings
Current, Amounts falling due within one year
83,334 GBP2025-01-31
508,434 GBP2024-01-31
Bank Borrowings
Non-current, Between two and five year
83,333 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,400 GBP2025-01-31
34,475 GBP2024-01-31
Between one and five year
164,160 GBP2025-01-31
160,000 GBP2024-01-31
More than five year
27,707 GBP2025-01-31
69,267 GBP2024-01-31
All periods
229,267 GBP2025-01-31
263,742 GBP2024-01-31
Total Borrowings
Secured
83,333 GBP2025-01-31
591,767 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
42,935 GBP2025-01-31
37,671 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,120 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
841,724 GBP2024-02-01 ~ 2025-01-31