Average Number of Employees
452024-01-01 ~ 2024-12-31
362023-01-01 ~ 2023-12-31
Intangible Assets
23,333 GBP2024-12-31
33,333 GBP2023-12-31
Property, Plant & Equipment
1,119,601 GBP2024-12-31
1,121,725 GBP2023-12-31
Fixed Assets - Investments
3,002 GBP2024-12-31
3,002 GBP2023-12-31
Fixed Assets
1,145,936 GBP2024-12-31
1,158,060 GBP2023-12-31
Total Inventories
490,610 GBP2024-12-31
438,307 GBP2023-12-31
Debtors
90,462 GBP2024-12-31
75,535 GBP2023-12-31
Cash at bank and in hand
60,043 GBP2024-12-31
301,103 GBP2023-12-31
Current Assets
641,115 GBP2024-12-31
814,945 GBP2023-12-31
Net Current Assets/Liabilities
211,333 GBP2024-12-31
422,640 GBP2023-12-31
Total Assets Less Current Liabilities
1,357,269 GBP2024-12-31
1,580,700 GBP2023-12-31
Net Assets/Liabilities
830,937 GBP2024-12-31
1,254,970 GBP2023-12-31
Equity
Called up share capital
3,010 GBP2024-12-31
3,010 GBP2023-12-31
Retained earnings (accumulated losses)
827,927 GBP2024-12-31
1,251,960 GBP2023-12-31
Equity
830,937 GBP2024-12-31
1,254,970 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
20.002024-01-01 ~ 2024-12-31
Motor vehicles
25.002024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Net goodwill
10,000 GBP2023-12-31
Other than goodwill
50,000 GBP2024-12-31
Intangible Assets - Gross Cost
60,000 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Other than goodwill
26,667 GBP2024-12-31
16,667 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
36,667 GBP2024-12-31
26,667 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
10,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
10,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
23,333 GBP2024-12-31
33,333 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
367,480 GBP2023-12-31
Plant and equipment
1,528,492 GBP2024-12-31
1,390,163 GBP2023-12-31
Tools/Equipment for furniture and fittings
45,189 GBP2024-12-31
45,189 GBP2023-12-31
Motor vehicles
289,198 GBP2024-12-31
289,198 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,834,735 GBP2024-12-31
2,639,015 GBP2023-12-31
Land and buildings, Owned/Freehold
367,480 GBP2024-12-31
Land and buildings, Long leasehold
604,376 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
987,306 GBP2024-12-31
852,934 GBP2023-12-31
Tools/Equipment for furniture and fittings
25,787 GBP2024-12-31
16,749 GBP2023-12-31
Motor vehicles
208,197 GBP2024-12-31
181,196 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,715,134 GBP2024-12-31
1,517,289 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
134,372 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
9,038 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
27,001 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
197,845 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
202,729 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
164,751 GBP2024-12-31
175,775 GBP2023-12-31
Land and buildings, Long leasehold
313,261 GBP2024-12-31
Plant and equipment
541,186 GBP2024-12-31
537,229 GBP2023-12-31
Tools/Equipment for furniture and fittings
19,402 GBP2024-12-31
28,440 GBP2023-12-31
Motor vehicles
81,001 GBP2024-12-31
108,002 GBP2023-12-31
Amounts invested in assets
Cost valuation, Non-current
503,002 GBP2024-12-31
Other Investments Other Than Loans
Non-current
3,002 GBP2024-12-31
3,002 GBP2023-12-31
Amounts invested in assets
Non-current
3,002 GBP2024-12-31
3,002 GBP2023-12-31
Trade Debtors/Trade Receivables
87,127 GBP2024-12-31
70,314 GBP2023-12-31
Other Debtors
3,335 GBP2024-12-31
5,221 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
84,583 GBP2024-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
82,541 GBP2024-12-31
102,222 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
120,663 GBP2024-12-31
132,904 GBP2023-12-31
Other Creditors
Amounts falling due within one year
141,995 GBP2024-12-31
157,179 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
357,994 GBP2024-12-31
Other Creditors
Amounts falling due after one year
161,976 GBP2024-12-31
238,857 GBP2023-12-31