Average Number of Employees
362023-01-01 ~ 2023-12-31
542022-01-01 ~ 2022-12-31
Intangible Assets
33,333 GBP2023-12-31
43,333 GBP2022-12-31
Property, Plant & Equipment
1,121,725 GBP2023-12-31
652,493 GBP2022-12-31
Fixed Assets - Investments
3,002 GBP2023-12-31
3,002 GBP2022-12-31
Fixed Assets
1,158,060 GBP2023-12-31
698,828 GBP2022-12-31
Total Inventories
438,307 GBP2023-12-31
309,630 GBP2022-12-31
Debtors
75,535 GBP2023-12-31
134,386 GBP2022-12-31
Cash at bank and in hand
301,103 GBP2023-12-31
512,793 GBP2022-12-31
Current Assets
814,945 GBP2023-12-31
956,809 GBP2022-12-31
Net Current Assets/Liabilities
422,640 GBP2023-12-31
467,448 GBP2022-12-31
Total Assets Less Current Liabilities
1,580,700 GBP2023-12-31
1,166,276 GBP2022-12-31
Creditors
Amounts falling due after one year
-238,857 GBP2023-12-31
Net Assets/Liabilities
1,254,970 GBP2023-12-31
1,141,112 GBP2022-12-31
Equity
Called up share capital
3,010 GBP2023-12-31
3,010 GBP2022-12-31
Retained earnings (accumulated losses)
1,251,960 GBP2023-12-31
1,138,102 GBP2022-12-31
Equity
1,254,970 GBP2023-12-31
1,141,112 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
0.202023-01-01 ~ 2023-12-31
Motor vehicles
0.252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
10,000 GBP2022-12-31
Other than goodwill
50,000 GBP2023-12-31
Intangible Assets - Gross Cost
60,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Other than goodwill
16,667 GBP2023-12-31
6,667 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
26,667 GBP2023-12-31
16,667 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
10,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
10,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
33,333 GBP2023-12-31
43,333 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
367,480 GBP2023-12-31
367,480 GBP2022-12-31
Land and buildings, Long leasehold
546,985 GBP2023-12-31
546,985 GBP2022-12-31
Plant and equipment
1,390,163 GBP2023-12-31
919,660 GBP2022-12-31
Tools/Equipment for furniture and fittings
45,189 GBP2023-12-31
33,831 GBP2022-12-31
Motor vehicles
289,198 GBP2023-12-31
200,848 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,639,015 GBP2023-12-31
2,068,804 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
191,705 GBP2023-12-31
186,121 GBP2022-12-31
Plant and equipment
852,934 GBP2023-12-31
793,286 GBP2022-12-31
Tools/Equipment for furniture and fittings
16,749 GBP2023-12-31
8,771 GBP2022-12-31
Motor vehicles
181,196 GBP2023-12-31
169,837 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,517,290 GBP2023-12-31
1,416,311 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
5,584 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
59,648 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
7,978 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
11,359 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
100,979 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
175,775 GBP2023-12-31
181,359 GBP2022-12-31
Land and buildings, Long leasehold
272,279 GBP2023-12-31
288,689 GBP2022-12-31
Plant and equipment
537,229 GBP2023-12-31
126,374 GBP2022-12-31
Tools/Equipment for furniture and fittings
28,440 GBP2023-12-31
25,060 GBP2022-12-31
Motor vehicles
108,002 GBP2023-12-31
31,011 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
503,002 GBP2023-12-31
Other Investments Other Than Loans
Non-current
3,002 GBP2023-12-31
3,002 GBP2022-12-31
Amounts invested in assets
Non-current
3,002 GBP2023-12-31
3,002 GBP2022-12-31
Trade Debtors/Trade Receivables
70,314 GBP2023-12-31
70,932 GBP2022-12-31
Other Debtors
5,221 GBP2023-12-31
63,454 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
43,313 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
102,222 GBP2023-12-31
253,849 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
132,904 GBP2023-12-31
115,011 GBP2022-12-31
Other Creditors
Amounts falling due within one year
157,179 GBP2023-12-31
77,188 GBP2022-12-31
Amounts falling due after one year
238,857 GBP2023-12-31