Intangible Assets
27,001 GBP2025-03-31
49,668 GBP2024-03-31
Property, Plant & Equipment
550,822 GBP2025-03-31
635,103 GBP2024-03-31
Fixed Assets
577,823 GBP2025-03-31
684,771 GBP2024-03-31
Debtors
826,599 GBP2025-03-31
826,855 GBP2024-03-31
Cash at bank and in hand
406,203 GBP2025-03-31
184,067 GBP2024-03-31
Current Assets
2,611,354 GBP2025-03-31
2,451,360 GBP2024-03-31
Creditors
Amounts falling due within one year
-860,318 GBP2025-03-31
-708,224 GBP2024-03-31
Net Current Assets/Liabilities
1,751,036 GBP2025-03-31
1,743,136 GBP2024-03-31
Total Assets Less Current Liabilities
2,328,859 GBP2025-03-31
2,427,907 GBP2024-03-31
Net Assets/Liabilities
2,225,859 GBP2025-03-31
2,311,907 GBP2024-03-31
Equity
Called up share capital
200,000 GBP2025-03-31
200,000 GBP2024-03-31
200,000 GBP2023-03-31
Retained earnings (accumulated losses)
2,025,859 GBP2025-03-31
2,111,907 GBP2024-03-31
2,174,155 GBP2023-03-31
Equity
2,225,859 GBP2025-03-31
2,311,907 GBP2024-03-31
2,374,155 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-86,048 GBP2024-04-01 ~ 2025-03-31
98,752 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-86,048 GBP2024-04-01 ~ 2025-03-31
98,752 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-86,048 GBP2024-04-01 ~ 2025-03-31
-62,248 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-86,048 GBP2024-04-01 ~ 2025-03-31
-62,248 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
492024-04-01 ~ 2025-03-31
582023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
169,056 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
142,055 GBP2025-03-31
119,388 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
22,667 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Development expenditure
27,001 GBP2025-03-31
49,668 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,193,685 GBP2025-03-31
4,158,515 GBP2024-03-31
Furniture and fittings
303,761 GBP2025-03-31
316,457 GBP2024-03-31
Motor vehicles
194,538 GBP2025-03-31
143,253 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,691,984 GBP2025-03-31
4,618,225 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-19,676 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-19,676 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,728,061 GBP2025-03-31
3,582,741 GBP2024-03-31
Furniture and fittings
282,248 GBP2025-03-31
291,251 GBP2024-03-31
Motor vehicles
130,853 GBP2025-03-31
109,130 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,141,162 GBP2025-03-31
3,983,122 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
145,320 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
10,673 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
21,723 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
177,716 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-19,676 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,676 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
465,624 GBP2025-03-31
575,774 GBP2024-03-31
Furniture and fittings
21,513 GBP2025-03-31
25,206 GBP2024-03-31
Motor vehicles
63,685 GBP2025-03-31
34,123 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,896 GBP2025-03-31
3,345 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
643,705 GBP2025-03-31
573,352 GBP2024-03-31
Other Debtors
Current
114,620 GBP2025-03-31
184,781 GBP2024-03-31
Prepayments/Accrued Income
Current
63,378 GBP2025-03-31
65,377 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
826,599 GBP2025-03-31
Current, Amounts falling due within one year
826,855 GBP2024-03-31
Trade Creditors/Trade Payables
Current
313,917 GBP2025-03-31
247,888 GBP2024-03-31
Amounts owed to group undertakings
Current
327,701 GBP2025-03-31
214,884 GBP2024-03-31
Other Taxation & Social Security Payable
Current
32,012 GBP2025-03-31
43,438 GBP2024-03-31
Other Creditors
Current
229 GBP2025-03-31
10,394 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
186,459 GBP2025-03-31
191,620 GBP2024-03-31
Creditors
Current
860,318 GBP2025-03-31
708,224 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2025-03-31
200,000 shares2024-03-31