Par Value of Share
Class 1 ordinary share
02023-05-01 ~ 2024-04-30
Property, Plant & Equipment
3,547,950 GBP2024-04-30
3,547,950 GBP2023-04-30
Fixed Assets - Investments
783,070 GBP2024-04-30
809,387 GBP2023-04-30
Fixed Assets
4,331,020 GBP2024-04-30
4,357,337 GBP2023-04-30
Total Inventories
4,291,250 GBP2024-04-30
3,739,007 GBP2023-04-30
Debtors
10,868,332 GBP2024-04-30
10,354,304 GBP2023-04-30
Cash at bank and in hand
394,771 GBP2024-04-30
347,262 GBP2023-04-30
Current Assets
15,554,353 GBP2024-04-30
14,440,573 GBP2023-04-30
Creditors
Current
12,369,611 GBP2024-04-30
11,120,269 GBP2023-04-30
Net Current Assets/Liabilities
3,184,742 GBP2024-04-30
3,320,304 GBP2023-04-30
Total Assets Less Current Liabilities
7,515,762 GBP2024-04-30
7,677,641 GBP2023-04-30
Creditors
Non-current
-97,794 GBP2023-04-30
Net Assets/Liabilities
6,844,385 GBP2024-04-30
6,900,446 GBP2023-04-30
Equity
Called up share capital
6,000 GBP2024-04-30
6,000 GBP2023-04-30
6,000 GBP2022-04-30
Revaluation reserve
870,412 GBP2024-04-30
870,412 GBP2023-04-30
927,385 GBP2022-04-30
Capital redemption reserve
2,280 GBP2024-04-30
2,280 GBP2023-04-30
2,280 GBP2022-04-30
Retained earnings (accumulated losses)
4,857,180 GBP2024-04-30
4,889,003 GBP2023-04-30
4,500,842 GBP2022-04-30
Equity
6,844,385 GBP2024-04-30
6,900,446 GBP2023-04-30
6,662,308 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,488,000 GBP2023-05-01 ~ 2024-04-30
-270,000 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,456,177 GBP2023-05-01 ~ 2024-04-30
658,161 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-1,488,000 GBP2023-05-01 ~ 2024-04-30
-270,000 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
1,431,939 GBP2023-05-01 ~ 2024-04-30
508,138 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
342023-05-01 ~ 2024-04-30
322022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
3,500,000 GBP2023-04-30
Improvements to leasehold property
107,806 GBP2023-04-30
Furniture and fittings
95,005 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
3,702,811 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
107,806 GBP2023-04-30
Furniture and fittings
47,055 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
154,861 GBP2023-04-30
Property, Plant & Equipment
Land and buildings
3,500,000 GBP2024-04-30
3,500,000 GBP2023-04-30
Furniture and fittings
47,950 GBP2024-04-30
47,950 GBP2023-04-30
Investments in Group Undertakings
Cost valuation
270,255 GBP2024-04-30
270,255 GBP2023-04-30
Investments in Group Undertakings
270,255 GBP2024-04-30
270,255 GBP2023-04-30
Finished Goods
4,291,250 GBP2024-04-30
3,739,007 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
10,587,932 GBP2024-04-30
10,121,242 GBP2023-04-30
Other Debtors
Current
133 GBP2023-04-30
Amount of value-added tax that is recoverable
Current
15,805 GBP2024-04-30
8,597 GBP2023-04-30
Prepayments/Accrued Income
Current
264,595 GBP2024-04-30
224,332 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
10,868,332 GBP2024-04-30
10,354,304 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
7,996,870 GBP2024-04-30
7,656,018 GBP2023-04-30
Trade Creditors/Trade Payables
Current
973,572 GBP2024-04-30
1,044,366 GBP2023-04-30
Corporation Tax Payable
Current
411,441 GBP2024-04-30
93,192 GBP2023-04-30
Other Taxation & Social Security Payable
Current
92,826 GBP2024-04-30
162,767 GBP2023-04-30
Other Creditors
Current
55,334 GBP2024-04-30
54,357 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
1,039,568 GBP2024-04-30
1,509,569 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
97,794 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
2,112,723 GBP2024-04-30
2,325,460 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
7,996,870 GBP2024-04-30
7,656,018 GBP2023-04-30
Bank Borrowings
Non-current, Between one and two years
58,246 GBP2023-04-30
Non-current, Between two and five year
39,548 GBP2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
55 GBP2024-04-30
2,855 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
671,377 GBP2024-04-30
679,401 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,000 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,456,177 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
1,456,177 GBP2023-05-01 ~ 2024-04-30