Par Value of Share
Class 1 ordinary share
02024-05-01 ~ 2025-04-30
Property, Plant & Equipment
47,950 GBP2025-04-30
3,547,950 GBP2024-04-30
Fixed Assets - Investments
610,755 GBP2025-04-30
783,070 GBP2024-04-30
Fixed Assets
658,705 GBP2025-04-30
4,331,020 GBP2024-04-30
Total Inventories
3,800,410 GBP2025-04-30
4,291,250 GBP2024-04-30
Debtors
10,590,345 GBP2025-04-30
10,868,332 GBP2024-04-30
Cash at bank and in hand
479,532 GBP2025-04-30
394,771 GBP2024-04-30
Current Assets
14,870,287 GBP2025-04-30
15,554,353 GBP2024-04-30
Creditors
Current
12,413,418 GBP2025-04-30
12,369,611 GBP2024-04-30
Net Current Assets/Liabilities
2,456,869 GBP2025-04-30
3,184,742 GBP2024-04-30
Total Assets Less Current Liabilities
3,115,574 GBP2025-04-30
7,515,762 GBP2024-04-30
Net Assets/Liabilities
3,062,667 GBP2025-04-30
6,844,385 GBP2024-04-30
Equity
Called up share capital
6,000 GBP2025-04-30
6,000 GBP2024-04-30
6,000 GBP2023-04-30
Revaluation reserve
35,624 GBP2025-04-30
870,412 GBP2024-04-30
870,412 GBP2023-04-30
Capital redemption reserve
2,280 GBP2025-04-30
2,280 GBP2024-04-30
2,280 GBP2023-04-30
Retained earnings (accumulated losses)
2,931,013 GBP2025-04-30
4,857,180 GBP2024-04-30
4,889,003 GBP2023-04-30
Equity
3,062,667 GBP2025-04-30
6,844,385 GBP2024-04-30
6,900,446 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,575,525 GBP2024-05-01 ~ 2025-04-30
-1,488,000 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
881,108 GBP2024-05-01 ~ 2025-04-30
1,456,177 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-2,575,525 GBP2024-05-01 ~ 2025-04-30
-1,488,000 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
-1,206,193 GBP2024-05-01 ~ 2025-04-30
1,431,939 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
332024-05-01 ~ 2025-04-30
342023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
3,500,000 GBP2024-04-30
Improvements to leasehold property
107,806 GBP2024-04-30
Furniture and fittings
95,005 GBP2025-04-30
95,005 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
95,005 GBP2025-04-30
3,702,811 GBP2024-04-30
Property, Plant & Equipment - Disposals
Land and buildings
-3,500,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-3,607,806 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
107,806 GBP2024-04-30
Furniture and fittings
47,055 GBP2025-04-30
47,055 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
47,055 GBP2025-04-30
154,861 GBP2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-107,806 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Furniture and fittings
47,950 GBP2025-04-30
47,950 GBP2024-04-30
Land and buildings
3,500,000 GBP2024-04-30
Investments in Group Undertakings
Cost valuation
270,255 GBP2025-04-30
270,255 GBP2024-04-30
Investments in Group Undertakings
270,255 GBP2025-04-30
270,255 GBP2024-04-30
Finished Goods
3,800,410 GBP2025-04-30
4,291,250 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
10,472,670 GBP2025-04-30
10,587,932 GBP2024-04-30
Other Debtors
Current
100 GBP2025-04-30
Amount of value-added tax that is recoverable
Current
22,236 GBP2025-04-30
15,805 GBP2024-04-30
Prepayments/Accrued Income
Current
95,339 GBP2025-04-30
264,595 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
10,590,345 GBP2025-04-30
Amounts falling due within one year, Current
10,868,332 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
5,920,749 GBP2025-04-30
7,996,870 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,323,427 GBP2025-04-30
973,572 GBP2024-04-30
Amounts owed to group undertakings
Current
1,049,800 GBP2025-04-30
Corporation Tax Payable
Current
178,255 GBP2025-04-30
411,441 GBP2024-04-30
Other Taxation & Social Security Payable
Current
241,165 GBP2025-04-30
92,826 GBP2024-04-30
Other Creditors
Current
26,726 GBP2025-04-30
55,334 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
1,928,043 GBP2025-04-30
1,039,568 GBP2024-04-30
Bank Borrowings
Current, Amounts falling due within one year
2,104,171 GBP2025-04-30
Total Borrowings
Current, Amounts falling due within one year
5,920,749 GBP2025-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
55 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
52,907 GBP2025-04-30
671,377 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,000 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
881,108 GBP2024-05-01 ~ 2025-04-30
Profit/Loss
881,108 GBP2024-05-01 ~ 2025-04-30