25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-11,689,672 GBP2023-10-01 ~ 2024-09-30
-14,569,572 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,618,766 GBP2023-10-01 ~ 2024-09-30
-2,262,618 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
19,350 GBP2023-10-01 ~ 2024-09-30
944,044 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
23,151 GBP2023-10-01 ~ 2024-09-30
1,111,912 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
194,817 GBP2024-09-30
304,703 GBP2023-09-30
Fixed Assets - Investments
2 GBP2024-09-30
2 GBP2023-09-30
Fixed Assets
194,819 GBP2024-09-30
304,705 GBP2023-09-30
Debtors
6,100,842 GBP2024-09-30
6,357,002 GBP2023-09-30
Cash at bank and in hand
121,789 GBP2024-09-30
556,699 GBP2023-09-30
Current Assets
8,901,805 GBP2024-09-30
10,312,916 GBP2023-09-30
Net Current Assets/Liabilities
5,925,815 GBP2024-09-30
6,081,489 GBP2023-09-30
Total Assets Less Current Liabilities
6,120,634 GBP2024-09-30
6,386,194 GBP2023-09-30
Net Assets/Liabilities
5,960,385 GBP2024-09-30
6,096,234 GBP2023-09-30
Equity
Called up share capital
11,000 GBP2024-09-30
11,000 GBP2023-09-30
11,000 GBP2022-09-30
Retained earnings (accumulated losses)
5,949,385 GBP2024-09-30
6,085,234 GBP2023-09-30
5,487,322 GBP2022-09-30
Equity
5,960,385 GBP2024-09-30
6,096,234 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
23,151 GBP2023-10-01 ~ 2024-09-30
1,111,912 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-514,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-159,000 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
19,500 GBP2023-10-01 ~ 2024-09-30
7,500 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
782023-10-01 ~ 2024-09-30
842022-10-01 ~ 2023-09-30
Wages/Salaries
2,787,802 GBP2023-10-01 ~ 2024-09-30
2,605,356 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
48,523 GBP2023-10-01 ~ 2024-09-30
46,541 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
3,114,922 GBP2023-10-01 ~ 2024-09-30
2,883,256 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
82,624 GBP2023-10-01 ~ 2024-09-30
82,624 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,801 GBP2023-10-01 ~ 2024-09-30
-814 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
142,018 GBP2024-09-30
301,407 GBP2023-09-30
Furniture and fittings
124,706 GBP2024-09-30
123,442 GBP2023-09-30
Computers
62,524 GBP2024-09-30
127,342 GBP2023-09-30
Motor vehicles
471,338 GBP2024-09-30
524,413 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
800,586 GBP2024-09-30
1,076,604 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-159,389 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
-64,818 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-53,075 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-277,282 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
142,018 GBP2024-09-30
301,407 GBP2023-09-30
Furniture and fittings
123,458 GBP2024-09-30
123,442 GBP2023-09-30
Computers
55,780 GBP2024-09-30
118,275 GBP2023-09-30
Motor vehicles
284,513 GBP2024-09-30
228,777 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
605,769 GBP2024-09-30
771,901 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
16 GBP2023-10-01 ~ 2024-09-30
Computers
2,323 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
103,283 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
105,622 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-159,389 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
-64,818 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-47,547 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-271,754 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
0 GBP2024-09-30
0 GBP2023-09-30
Furniture and fittings
1,248 GBP2024-09-30
0 GBP2023-09-30
Computers
6,744 GBP2024-09-30
9,067 GBP2023-09-30
Motor vehicles
186,825 GBP2024-09-30
295,636 GBP2023-09-30
Finished Goods/Goods for Resale
2,537,887 GBP2024-09-30
2,975,626 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
2,790,054 GBP2024-09-30
3,637,828 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
167,054 GBP2024-09-30
167,054 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
1,635,044 GBP2024-09-30
885,787 GBP2023-09-30
Other Debtors
Current
1,494,205 GBP2024-09-30
1,503,613 GBP2023-09-30
Prepayments/Accrued Income
Current
14,485 GBP2024-09-30
162,720 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
402,816 GBP2024-09-30
76,716 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
49,222 GBP2024-09-30
54,576 GBP2023-09-30
Other Remaining Borrowings
Current
751,681 GBP2024-09-30
727,791 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,118,214 GBP2024-09-30
2,368,140 GBP2023-09-30
Other Taxation & Social Security Payable
Current
372,535 GBP2024-09-30
417,428 GBP2023-09-30
Other Creditors
Current
75,077 GBP2024-09-30
508,742 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
206,445 GBP2024-09-30
78,034 GBP2023-09-30
Creditors
Current
2,975,990 GBP2024-09-30
4,231,427 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
89,501 GBP2024-09-30
166,218 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
70,748 GBP2024-09-30
119,941 GBP2023-09-30
Creditors
Non-current
160,249 GBP2024-09-30
286,159 GBP2023-09-30
Bank Borrowings
492,317 GBP2024-09-30
242,934 GBP2023-09-30
Total Borrowings
1,243,998 GBP2024-09-30
970,725 GBP2023-09-30
Current
1,154,497 GBP2024-09-30
804,507 GBP2023-09-30
Non-current
89,501 GBP2024-09-30
166,218 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
49,222 GBP2024-09-30
54,576 GBP2023-09-30
Minimum gross finance lease payments owing
119,970 GBP2024-09-30
174,517 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,000 shares2024-09-30
11,000 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,618 GBP2024-09-30
14,711 GBP2023-09-30
Between two and five year
30,832 GBP2024-09-30
33,837 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
48,450 GBP2024-09-30
48,548 GBP2023-09-30