Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
932019-01-01 ~ 2019-12-31
1542018-01-01 ~ 2018-12-31
Turnover/Revenue
5,545,449 GBP2019-01-01 ~ 2019-12-31
7,738,904 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
-79,033 GBP2019-01-01 ~ 2019-12-31
-125,862 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
5,466,416 GBP2019-01-01 ~ 2019-12-31
7,613,042 GBP2018-01-01 ~ 2018-12-31
Distribution Costs
-1,509 GBP2019-01-01 ~ 2019-12-31
-1,079 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
-4,797,426 GBP2019-01-01 ~ 2019-12-31
-5,797,823 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
667,481 GBP2019-01-01 ~ 2019-12-31
1,814,140 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
47 GBP2019-01-01 ~ 2019-12-31
20 GBP2018-01-01 ~ 2018-12-31
Interest Payable/Similar Charges (Finance Costs)
-40,500 GBP2019-01-01 ~ 2019-12-31
-40,500 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
627,028 GBP2019-01-01 ~ 2019-12-31
1,155,991 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
496,009 GBP2019-01-01 ~ 2019-12-31
805,306 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
599,579 GBP2019-12-31
650,349 GBP2018-12-31
Fixed Assets
599,579 GBP2019-12-31
650,349 GBP2018-12-31
Total Inventories
81,439 GBP2019-12-31
33,718 GBP2018-12-31
Debtors
Current
1,373,285 GBP2019-12-31
1,382,123 GBP2018-12-31
Cash at bank and in hand
3,288,101 GBP2019-12-31
3,115,209 GBP2018-12-31
Current Assets
4,742,825 GBP2019-12-31
4,531,050 GBP2018-12-31
Creditors
Current, Amounts falling due within one year
-2,129,146 GBP2019-12-31
Net Current Assets/Liabilities
2,613,679 GBP2019-12-31
2,666,900 GBP2018-12-31
Total Assets Less Current Liabilities
3,213,258 GBP2019-12-31
3,317,249 GBP2018-12-31
Net Assets/Liabilities
3,213,258 GBP2019-12-31
2,717,249 GBP2018-12-31
Equity
Called up share capital
50,000 GBP2019-12-31
50,000 GBP2018-12-31
50,000 GBP2018-01-01
Capital redemption reserve
48,500 GBP2019-12-31
48,500 GBP2018-12-31
48,500 GBP2018-01-01
Retained earnings (accumulated losses)
3,114,758 GBP2019-12-31
2,618,749 GBP2018-12-31
1,813,443 GBP2018-01-01
Equity
3,213,258 GBP2019-12-31
2,717,249 GBP2018-12-31
1,911,943 GBP2018-01-01
Profit/Loss
Retained earnings (accumulated losses)
496,009 GBP2019-01-01 ~ 2019-12-31
805,306 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
309,437 GBP2019-01-01 ~ 2019-12-31
345,225 GBP2018-01-01 ~ 2018-12-31
Wages/Salaries
2,312,246 GBP2019-01-01 ~ 2019-12-31
2,654,191 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
212,176 GBP2019-01-01 ~ 2019-12-31
219,147 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
2,629,377 GBP2019-01-01 ~ 2019-12-31
2,975,163 GBP2018-01-01 ~ 2018-12-31
Director Remuneration
478,755 GBP2019-01-01 ~ 2019-12-31
573,319 GBP2018-01-01 ~ 2018-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-46,317 GBP2019-01-01 ~ 2019-12-31
-80,091 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
119,135 GBP2019-01-01 ~ 2019-12-31
219,638 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,983,322 GBP2019-12-31
1,879,193 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
2,775,844 GBP2019-12-31
2,517,177 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,578,222 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,866,828 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
238,637 GBP2019-01-01 ~ 2019-12-31
Owned/Freehold
309,437 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,816,859 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,176,265 GBP2019-12-31
Property, Plant & Equipment
Furniture and fittings
166,463 GBP2019-12-31
300,971 GBP2018-12-31
Value of work in progress
69,843 GBP2019-12-31
25,003 GBP2018-12-31
Finished Goods/Goods for Resale
11,596 GBP2019-12-31
8,715 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
809,839 GBP2019-12-31
631,382 GBP2018-12-31
Prepayments/Accrued Income
Current
499,159 GBP2019-12-31
730,210 GBP2018-12-31
Debtors - Deferred Tax Asset
Current
64,287 GBP2019-12-31
20,531 GBP2018-12-31
Trade Creditors/Trade Payables
Current
77,842 GBP2019-12-31
285,124 GBP2018-12-31
Corporation Tax Payable
Current
77,638 GBP2019-12-31
435,021 GBP2018-12-31
Taxation/Social Security Payable
Current
228,076 GBP2019-12-31
359,454 GBP2018-12-31
Other Creditors
Current
12,380 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
1,145,590 GBP2019-12-31
772,171 GBP2018-12-31
Creditors
Current
2,129,146 GBP2019-12-31
1,864,150 GBP2018-12-31
Net Deferred Tax Liability/Asset
-64,287 GBP2019-12-31
-20,531 GBP2018-12-31
27,845 GBP2018-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-43,756 GBP2019-01-01 ~ 2019-12-31
-48,376 GBP2018-01-01 ~ 2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2019-12-31
Par Value of Share
Class 1 ordinary share
0.102019-01-01 ~ 2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
264,110 GBP2019-12-31
240,427 GBP2018-12-31
Between one and five year
151,270 GBP2019-12-31
343,371 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
415,380 GBP2019-12-31
583,798 GBP2018-12-31