A.D. MOORE & SONS (FORWARDING) LIMITED - 1977-12-31
Cost of Sales
-32,483,068 GBP2023-04-01 ~ 2024-03-31
-31,540,211 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,037,136 GBP2023-04-01 ~ 2024-03-31
-3,934,062 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
116,776 GBP2023-04-01 ~ 2024-03-31
27,310 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,250,090 GBP2023-04-01 ~ 2024-03-31
893,849 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
928,703 GBP2023-04-01 ~ 2024-03-31
847,849 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
7,878,365 GBP2024-03-31
7,670,909 GBP2023-03-31
Debtors
6,572,699 GBP2024-03-31
4,999,273 GBP2023-03-31
Cash at bank and in hand
1,477,224 GBP2024-03-31
1,649,098 GBP2023-03-31
Current Assets
8,255,121 GBP2024-03-31
6,905,202 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-7,382,750 GBP2024-03-31
-6,429,236 GBP2023-03-31
Net Current Assets/Liabilities
872,371 GBP2024-03-31
475,966 GBP2023-03-31
Total Assets Less Current Liabilities
8,750,736 GBP2024-03-31
8,146,875 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,475,673 GBP2024-03-31
-1,823,515 GBP2023-03-31
Net Assets/Liabilities
6,168,063 GBP2024-03-31
5,539,360 GBP2023-03-31
Equity
Called up share capital
300,000 GBP2024-03-31
300,000 GBP2023-03-31
300,000 GBP2022-03-31
Capital redemption reserve
99,750 GBP2024-03-31
99,750 GBP2023-03-31
99,750 GBP2022-03-31
Retained earnings (accumulated losses)
5,768,313 GBP2024-03-31
5,139,610 GBP2023-03-31
4,591,761 GBP2022-03-31
Equity
6,168,063 GBP2024-03-31
5,539,360 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
928,703 GBP2023-04-01 ~ 2024-03-31
847,849 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-300,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
16,385 GBP2023-04-01 ~ 2024-03-31
14,645 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
3262023-04-01 ~ 2024-03-31
3342022-04-01 ~ 2023-03-31
Wages/Salaries
11,862,196 GBP2023-04-01 ~ 2024-03-31
10,658,863 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
270,058 GBP2023-04-01 ~ 2024-03-31
232,591 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
13,364,687 GBP2023-04-01 ~ 2024-03-31
12,025,521 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
819,236 GBP2023-04-01 ~ 2024-03-31
805,682 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
323,000 GBP2023-04-01 ~ 2024-03-31
46,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,043,068 GBP2024-03-31
1,043,068 GBP2023-03-31
Plant and equipment
309,721 GBP2024-03-31
377,088 GBP2023-03-31
Furniture and fittings
15,154,576 GBP2024-03-31
12,883,272 GBP2023-03-31
Motor vehicles
343,593 GBP2024-03-31
329,093 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
16,850,958 GBP2024-03-31
14,632,521 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-79,402 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-93,250 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-172,652 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
248,159 GBP2024-03-31
236,523 GBP2023-03-31
Plant and equipment
208,360 GBP2024-03-31
263,580 GBP2023-03-31
Furniture and fittings
8,285,040 GBP2024-03-31
6,267,994 GBP2023-03-31
Motor vehicles
231,034 GBP2024-03-31
193,515 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,972,593 GBP2024-03-31
6,961,612 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
11,636 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
17,887 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
2,095,626 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
37,519 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,162,668 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-73,107 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-78,580 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-151,687 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
794,909 GBP2024-03-31
806,545 GBP2023-03-31
Plant and equipment
101,361 GBP2024-03-31
113,508 GBP2023-03-31
Furniture and fittings
6,869,536 GBP2024-03-31
6,615,278 GBP2023-03-31
Motor vehicles
112,559 GBP2024-03-31
135,578 GBP2023-03-31
Finished Goods/Goods for Resale
205,198 GBP2024-03-31
256,831 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
6,421,773 GBP2024-03-31
4,782,627 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-31
174,306 GBP2023-03-31
Other Debtors
Current
4,314 GBP2024-03-31
0 GBP2023-03-31
Prepayments/Accrued Income
Current
146,612 GBP2024-03-31
42,340 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
6,572,699 GBP2024-03-31
4,999,273 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
2,182,583 GBP2024-03-31
1,761,452 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,712,640 GBP2024-03-31
2,519,037 GBP2023-03-31
Other Taxation & Social Security Payable
Current
1,398,282 GBP2024-03-31
871,298 GBP2023-03-31
Other Creditors
Current
515,363 GBP2024-03-31
644,659 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
573,882 GBP2024-03-31
632,790 GBP2023-03-31
Creditors
Current
7,382,750 GBP2024-03-31
6,429,236 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,425,423 GBP2024-03-31
1,773,265 GBP2023-03-31
Other Remaining Borrowings
Non-current
50,250 GBP2024-03-31
50,250 GBP2023-03-31
Creditors
Non-current
1,475,673 GBP2024-03-31
1,823,515 GBP2023-03-31
Total Borrowings
Non-current
50,250 GBP2024-03-31
50,250 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,182,583 GBP2024-03-31
1,761,452 GBP2023-03-31
Minimum gross finance lease payments owing
3,608,006 GBP2024-03-31
3,534,717 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,809 GBP2024-03-31
7,565 GBP2023-03-31
Between two and five year
4,809 GBP2024-03-31
9,618 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,618 GBP2024-03-31
17,183 GBP2023-03-31