Average Number of Employees
1102024-05-01 ~ 2025-04-30
1122023-05-01 ~ 2024-04-30
Turnover/Revenue
25,381,160 GBP2024-05-01 ~ 2025-04-30
26,970,778 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-17,223,563 GBP2024-05-01 ~ 2025-04-30
-19,131,587 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
8,157,597 GBP2024-05-01 ~ 2025-04-30
7,839,191 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-5,964,143 GBP2024-05-01 ~ 2025-04-30
-5,411,505 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
2,817,746 GBP2024-05-01 ~ 2025-04-30
4,354,552 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
460,650 GBP2024-05-01 ~ 2025-04-30
216,792 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
3,272,103 GBP2024-05-01 ~ 2025-04-30
2,957,783 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
2,437,606 GBP2024-05-01 ~ 2025-04-30
1,914,567 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
175,898 GBP2025-04-30
204,430 GBP2024-04-30
Property, Plant & Equipment
6,637,228 GBP2025-04-30
6,729,938 GBP2024-04-30
Fixed Assets - Investments
1,158,629 GBP2025-04-30
1,141,852 GBP2024-04-30
Investment Property
7,356,828 GBP2025-04-30
5,096,696 GBP2024-04-30
Fixed Assets
15,328,583 GBP2025-04-30
13,172,916 GBP2024-04-30
Total Inventories
440,311 GBP2025-04-30
502,735 GBP2024-04-30
Debtors
725,999 GBP2025-04-30
843,589 GBP2024-04-30
Cash at bank and in hand
4,174,992 GBP2025-04-30
10,597,538 GBP2024-04-30
Current Assets
5,341,302 GBP2025-04-30
11,943,862 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-4,652,100 GBP2025-04-30
Net Current Assets/Liabilities
689,202 GBP2025-04-30
1,408,325 GBP2024-04-30
Total Assets Less Current Liabilities
16,017,785 GBP2025-04-30
14,581,241 GBP2024-04-30
Net Assets/Liabilities
14,487,763 GBP2025-04-30
13,074,145 GBP2024-04-30
Equity
Called up share capital
109,515 GBP2025-04-30
109,515 GBP2024-04-30
109,515 GBP2023-05-01
Share premium
905,000 GBP2025-04-30
905,000 GBP2024-04-30
905,000 GBP2023-05-01
Capital redemption reserve
211,067 GBP2025-04-30
211,067 GBP2024-04-30
211,067 GBP2023-05-01
Retained earnings (accumulated losses)
13,262,181 GBP2025-04-30
11,848,563 GBP2024-04-30
10,588,584 GBP2023-05-01
Equity
14,487,763 GBP2025-04-30
13,074,145 GBP2024-04-30
11,814,166 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
2,437,606 GBP2024-05-01 ~ 2025-04-30
1,914,567 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,023,988 GBP2024-05-01 ~ 2025-04-30
-654,588 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-1,023,988 GBP2024-05-01 ~ 2025-04-30
-654,588 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
16,100 GBP2024-05-01 ~ 2025-04-30
14,400 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
3,839,199 GBP2024-05-01 ~ 2025-04-30
3,535,944 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
440,185 GBP2024-05-01 ~ 2025-04-30
386,700 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
4,409,936 GBP2024-05-01 ~ 2025-04-30
4,075,839 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
239,040 GBP2024-05-01 ~ 2025-04-30
268,314 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,941 GBP2024-05-01 ~ 2025-04-30
302,512 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
818,026 GBP2024-05-01 ~ 2025-04-30
739,446 GBP2023-05-01 ~ 2024-04-30
Dividends Paid on Shares
1,023,988 GBP2024-05-01 ~ 2025-04-30
654,588 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Goodwill
740,626 GBP2025-04-30
740,626 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
564,728 GBP2025-04-30
536,196 GBP2024-04-30
Intangible Assets
Goodwill
175,898 GBP2025-04-30
204,430 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Buildings
6,219,560 GBP2025-04-30
6,219,483 GBP2024-04-30
Plant and equipment
1,852,606 GBP2025-04-30
1,819,071 GBP2024-04-30
Motor vehicles
64,717 GBP2025-04-30
65,917 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
8,136,883 GBP2025-04-30
8,104,471 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-1,200 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-1,200 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,448,255 GBP2025-04-30
1,328,433 GBP2024-04-30
Motor vehicles
51,400 GBP2025-04-30
46,100 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,499,655 GBP2025-04-30
1,374,533 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
126,322 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-1,200 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,200 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Buildings
6,219,560 GBP2025-04-30
6,219,483 GBP2024-04-30
Plant and equipment
404,351 GBP2025-04-30
490,638 GBP2024-04-30
Motor vehicles
13,317 GBP2025-04-30
19,817 GBP2024-04-30
Finished Goods/Goods for Resale
440,311 GBP2025-04-30
502,735 GBP2024-04-30
Other Debtors
Non-current
17,434 GBP2025-04-30
55,256 GBP2024-04-30
Debtors
Non-current
17,434 GBP2025-04-30
55,256 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
45,371 GBP2025-04-30
38,145 GBP2024-04-30
Other Debtors
Current
506,673 GBP2025-04-30
741,147 GBP2024-04-30
Prepayments/Accrued Income
Current
156,521 GBP2025-04-30
9,041 GBP2024-04-30
Debtors
Current
725,999 GBP2025-04-30
843,589 GBP2024-04-30
Cash and Cash Equivalents
4,174,992 GBP2025-04-30
10,597,538 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,432,688 GBP2025-04-30
1,669,983 GBP2024-04-30
Amounts owed to group undertakings
Current
100 GBP2025-04-30
100 GBP2024-04-30
Corporation Tax Payable
Current
398,518 GBP2025-04-30
326,446 GBP2024-04-30
Taxation/Social Security Payable
Current
430,515 GBP2025-04-30
360,666 GBP2024-04-30
Other Creditors
Current
364,029 GBP2025-04-30
283,181 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
611,808 GBP2025-04-30
625,821 GBP2024-04-30
Creditors
Current
4,652,100 GBP2025-04-30
10,535,537 GBP2024-04-30
Other Creditors
Non-current
500,000 GBP2025-04-30
500,000 GBP2024-04-30
Creditors
Non-current
500,000 GBP2025-04-30
500,000 GBP2024-04-30
Net Deferred Tax Liability/Asset
-495,819 GBP2025-04-30
495,819 GBP2025-04-30
-504,760 GBP2024-04-30
504,760 GBP2024-04-30
-202,248 GBP2023-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
8,941 GBP2024-05-01 ~ 2025-04-30
-302,512 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
68,335 GBP2025-04-30
77,276 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
66,344 shares2025-04-30
66,344 shares2024-04-30
Par Value of Share
Class 1 ordinary share
1.002024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
11,057 shares2025-04-30
11,057 shares2024-04-30
Par Value of Share
Class 3 ordinary share
1.002024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
11,057 shares2025-04-30
11,057 shares2024-04-30
Par Value of Share
Class 4 ordinary share
1.002024-05-01 ~ 2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,000 GBP2025-04-30
60,000 GBP2024-04-30
Between one and five year
50,000 GBP2025-04-30
110,000 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
110,000 GBP2025-04-30
170,000 GBP2024-04-30