Average Number of Employees
1122023-05-01 ~ 2024-04-30
1042022-05-01 ~ 2023-04-30
Turnover/Revenue
26,970,778 GBP2023-05-01 ~ 2024-04-30
31,419,432 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-19,131,587 GBP2023-05-01 ~ 2024-04-30
-23,677,094 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
7,839,191 GBP2023-05-01 ~ 2024-04-30
7,742,338 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-5,411,505 GBP2023-05-01 ~ 2024-04-30
-5,531,894 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
4,354,552 GBP2023-05-01 ~ 2024-04-30
2,514,214 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
216,792 GBP2023-05-01 ~ 2024-04-30
48,220 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,957,783 GBP2023-05-01 ~ 2024-04-30
2,535,323 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,914,567 GBP2023-05-01 ~ 2024-04-30
1,995,122 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
204,430 GBP2024-04-30
232,962 GBP2023-04-30
Property, Plant & Equipment
6,729,938 GBP2024-04-30
6,472,207 GBP2023-04-30
Fixed Assets - Investments
1,141,852 GBP2024-04-30
3,076,371 GBP2023-04-30
Investment Property
5,096,696 GBP2024-04-30
3,496,696 GBP2023-04-30
Fixed Assets
13,172,916 GBP2024-04-30
13,278,236 GBP2023-04-30
Total Inventories
502,735 GBP2024-04-30
452,451 GBP2023-04-30
Debtors
843,589 GBP2024-04-30
645,577 GBP2023-04-30
Cash at bank and in hand
10,597,538 GBP2024-04-30
7,003,227 GBP2023-04-30
Current Assets
11,943,862 GBP2024-04-30
8,101,255 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-10,535,537 GBP2024-04-30
Net Current Assets/Liabilities
1,408,325 GBP2024-04-30
-691,353 GBP2023-04-30
Total Assets Less Current Liabilities
14,581,241 GBP2024-04-30
12,586,883 GBP2023-04-30
Net Assets/Liabilities
13,074,145 GBP2024-04-30
11,814,166 GBP2023-04-30
Equity
Called up share capital
109,515 GBP2024-04-30
109,515 GBP2023-04-30
109,515 GBP2022-05-01
Share premium
905,000 GBP2024-04-30
905,000 GBP2023-04-30
905,000 GBP2022-05-01
Capital redemption reserve
211,067 GBP2024-04-30
211,067 GBP2023-04-30
211,067 GBP2022-05-01
Retained earnings (accumulated losses)
11,848,563 GBP2024-04-30
10,588,584 GBP2023-04-30
9,276,450 GBP2022-05-01
Equity
13,074,145 GBP2024-04-30
11,814,166 GBP2023-04-30
10,502,032 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,914,567 GBP2023-05-01 ~ 2024-04-30
1,995,122 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-654,588 GBP2023-05-01 ~ 2024-04-30
-682,988 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-654,588 GBP2023-05-01 ~ 2024-04-30
-682,988 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
14,400 GBP2023-05-01 ~ 2024-04-30
14,900 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
3,535,944 GBP2023-05-01 ~ 2024-04-30
3,334,371 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
386,700 GBP2023-05-01 ~ 2024-04-30
384,805 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
4,075,839 GBP2023-05-01 ~ 2024-04-30
4,082,760 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
169,129 GBP2023-05-01 ~ 2024-04-30
133,856 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
302,512 GBP2023-05-01 ~ 2024-04-30
32,600 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
739,446 GBP2023-05-01 ~ 2024-04-30
481,711 GBP2022-05-01 ~ 2023-04-30
Dividends Paid on Shares
654,588 GBP2023-05-01 ~ 2024-04-30
682,988 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
740,626 GBP2024-04-30
740,626 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
536,196 GBP2024-04-30
507,664 GBP2023-04-30
Intangible Assets
Goodwill
204,430 GBP2024-04-30
232,962 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Buildings
6,219,483 GBP2024-04-30
6,137,240 GBP2023-04-30
Plant and equipment
1,819,071 GBP2024-04-30
1,558,913 GBP2023-04-30
Motor vehicles
65,917 GBP2024-04-30
39,600 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
8,104,471 GBP2024-04-30
7,735,753 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,223,946 GBP2023-04-30
Motor vehicles
39,600 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,263,546 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
104,487 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
6,500 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
110,987 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,328,433 GBP2024-04-30
Motor vehicles
46,100 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,374,533 GBP2024-04-30
Property, Plant & Equipment
Buildings
6,219,483 GBP2024-04-30
6,137,240 GBP2023-04-30
Plant and equipment
490,638 GBP2024-04-30
334,967 GBP2023-04-30
Motor vehicles
19,817 GBP2024-04-30
Finished Goods/Goods for Resale
502,735 GBP2024-04-30
452,451 GBP2023-04-30
Other Debtors
Non-current
55,256 GBP2024-04-30
249,465 GBP2023-04-30
Debtors
Non-current
55,256 GBP2024-04-30
249,465 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
38,145 GBP2024-04-30
54,615 GBP2023-04-30
Other Debtors
Current
741,147 GBP2024-04-30
328,018 GBP2023-04-30
Prepayments/Accrued Income
Current
9,041 GBP2024-04-30
13,479 GBP2023-04-30
Debtors
Current
843,589 GBP2024-04-30
645,577 GBP2023-04-30
Cash and Cash Equivalents
10,597,538 GBP2024-04-30
7,003,227 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,669,983 GBP2024-04-30
1,709,645 GBP2023-04-30
Amounts owed to group undertakings
Current
100 GBP2024-04-30
Corporation Tax Payable
Current
326,446 GBP2024-04-30
323,601 GBP2023-04-30
Taxation/Social Security Payable
Current
360,666 GBP2024-04-30
430,473 GBP2023-04-30
Other Creditors
Current
283,181 GBP2024-04-30
707,977 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
625,821 GBP2024-04-30
676,718 GBP2023-04-30
Creditors
Current
10,535,537 GBP2024-04-30
8,792,608 GBP2023-04-30
Other Creditors
Non-current
500,000 GBP2024-04-30
Creditors
Non-current
500,000 GBP2024-04-30
Net Deferred Tax Liability/Asset
-504,760 GBP2024-04-30
504,760 GBP2024-04-30
-202,248 GBP2023-04-30
202,248 GBP2023-04-30
-169,648 GBP2022-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-302,512 GBP2023-05-01 ~ 2024-04-30
-32,600 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
77,276 GBP2024-04-30
30,932 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
66,344 shares2024-04-30
66,344 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
11,057 shares2024-04-30
11,057 shares2023-04-30
Par Value of Share
Class 3 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
11,057 shares2024-04-30
11,057 shares2023-04-30
Par Value of Share
Class 4 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,000 GBP2024-04-30
95,000 GBP2023-04-30
Between one and five year
110,000 GBP2024-04-30
260,417 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
170,000 GBP2024-04-30
355,417 GBP2023-04-30