Property, Plant & Equipment
2,348,288 GBP2024-09-30
2,733,168 GBP2023-09-30
Fixed Assets - Investments
94,067 GBP2024-09-30
94,067 GBP2023-09-30
Fixed Assets
2,442,355 GBP2024-09-30
2,827,235 GBP2023-09-30
Total Inventories
116,677 GBP2024-09-30
199,801 GBP2023-09-30
Debtors
Current
2,203,951 GBP2024-09-30
2,412,525 GBP2023-09-30
Cash at bank and in hand
1,175,782 GBP2024-09-30
1,126,051 GBP2023-09-30
Current Assets
3,496,410 GBP2024-09-30
3,738,377 GBP2023-09-30
Net Current Assets/Liabilities
1,997,779 GBP2024-09-30
2,156,649 GBP2023-09-30
Total Assets Less Current Liabilities
4,440,134 GBP2024-09-30
4,983,884 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-72,324 GBP2023-09-30
Net Assets/Liabilities
4,128,061 GBP2024-09-30
4,530,252 GBP2023-09-30
Equity
Called up share capital
5,000 GBP2024-09-30
5,000 GBP2023-09-30
Retained earnings (accumulated losses)
4,123,061 GBP2024-09-30
4,525,252 GBP2023-09-30
4,320,165 GBP2022-10-01
Profit/Loss
-402,191 GBP2023-10-01 ~ 2024-09-30
402,191 GBP2023-10-01 ~ 2024-09-30
205,087 GBP2022-10-01 ~ 2023-09-30
Equity
4,128,061 GBP2024-09-30
4,530,252 GBP2023-09-30
Wages/Salaries
2,015,140 GBP2023-10-01 ~ 2024-09-30
2,250,461 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
232,291 GBP2023-10-01 ~ 2024-09-30
249,737 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,299,524 GBP2023-10-01 ~ 2024-09-30
2,561,252 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
542023-10-01 ~ 2024-09-30
592022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
949,760 GBP2024-09-30
949,760 GBP2023-09-30
Plant and equipment
1,790,050 GBP2024-09-30
1,758,050 GBP2023-09-30
Motor vehicles
4,496,368 GBP2024-09-30
4,478,368 GBP2023-09-30
Furniture and fittings
141,010 GBP2024-09-30
128,510 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
7,377,188 GBP2024-09-30
7,314,688 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,095,694 GBP2023-09-30
Motor vehicles
3,426,192 GBP2023-09-30
Furniture and fittings
59,634 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,581,520 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
254,980 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings, Owned/Freehold
6,100 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
373,097 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases, Plant and equipment
56,320 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases, Motor vehicles
13,731 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases
74,283 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,264,031 GBP2024-09-30
Motor vehicles
3,694,903 GBP2024-09-30
Furniture and fittings
69,966 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,028,900 GBP2024-09-30
Property, Plant & Equipment
Buildings
949,760 GBP2024-09-30
949,760 GBP2023-09-30
Plant and equipment
526,019 GBP2024-09-30
662,356 GBP2023-09-30
Motor vehicles
801,465 GBP2024-09-30
1,052,176 GBP2023-09-30
Furniture and fittings
71,044 GBP2024-09-30
68,876 GBP2023-09-30
Raw materials and consumables
116,677 GBP2024-09-30
199,801 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,972,609 GBP2024-09-30
1,107,685 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
117,855 GBP2024-09-30
1,262,559 GBP2023-09-30
Other Debtors
Current
45,939 GBP2024-09-30
22,561 GBP2023-09-30
Prepayments/Accrued Income
Current
67,548 GBP2024-09-30
19,720 GBP2023-09-30
Cash and Cash Equivalents
1,175,782 GBP2024-09-30
1,126,051 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,065,474 GBP2024-09-30
597,591 GBP2023-09-30
Amounts owed to group undertakings
Current
97,602 GBP2024-09-30
86,322 GBP2023-09-30
Corporation Tax Payable
Current
98,104 GBP2023-09-30
Taxation/Social Security Payable
Current
182,270 GBP2024-09-30
188,557 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
52,973 GBP2024-09-30
426,286 GBP2023-09-30
Other Creditors
Current
75,312 GBP2024-09-30
159,868 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
25,000 GBP2024-09-30
25,000 GBP2023-09-30
Creditors
Current
1,498,631 GBP2024-09-30
1,581,728 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
28,129 GBP2024-09-30
72,324 GBP2023-09-30
Creditors
Non-current
28,129 GBP2024-09-30
72,324 GBP2023-09-30
Net Deferred Tax Liability/Asset
-283,944 GBP2024-09-30
-381,308 GBP2023-09-30
-395,751 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
97,364 GBP2023-10-01 ~ 2024-09-30
14,443 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-283,944 GBP2024-09-30
-381,308 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-09-30
5,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,000 GBP2024-09-30
13,000 GBP2023-09-30
Between one and five year
13,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,000 GBP2024-09-30
26,000 GBP2023-09-30