Average Number of Employees
652024-01-01 ~ 2024-12-31
572023-01-01 ~ 2023-12-31
Turnover/Revenue
21,109,636 GBP2024-01-01 ~ 2024-12-31
19,634,291 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-16,695,203 GBP2024-01-01 ~ 2024-12-31
-15,107,256 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,414,433 GBP2024-01-01 ~ 2024-12-31
4,527,035 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,271,606 GBP2024-01-01 ~ 2024-12-31
-2,602,873 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,142,827 GBP2024-01-01 ~ 2024-12-31
1,941,962 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
205,763 GBP2024-01-01 ~ 2024-12-31
186,474 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,344,052 GBP2024-01-01 ~ 2024-12-31
2,185,658 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,004,072 GBP2024-01-01 ~ 2024-12-31
1,672,032 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,038,950 GBP2024-01-01 ~ 2024-12-31
1,876,686 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
47,146 GBP2024-12-31
9,026 GBP2023-12-31
Fixed Assets - Investments
25,897 GBP2024-12-31
25,897 GBP2023-12-31
Fixed Assets
73,043 GBP2024-12-31
34,923 GBP2023-12-31
Debtors
Non-current
33,074 GBP2024-12-31
2,725 GBP2023-12-31
Current
7,385,247 GBP2024-12-31
10,280,359 GBP2023-12-31
Cash at bank and in hand
32 GBP2024-12-31
34 GBP2023-12-31
Current Assets
7,418,353 GBP2024-12-31
10,283,118 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,076,074 GBP2024-12-31
-5,445,803 GBP2023-12-31
Net Current Assets/Liabilities
4,342,279 GBP2024-12-31
4,837,315 GBP2023-12-31
Total Assets Less Current Liabilities
4,415,322 GBP2024-12-31
4,872,238 GBP2023-12-31
Net Assets/Liabilities
4,342,063 GBP2024-12-31
4,803,113 GBP2023-12-31
Equity
Called up share capital
2,854,000 GBP2024-12-31
2,854,000 GBP2023-12-31
2,854,000 GBP2023-01-01
Other miscellaneous reserve
-5,378 GBP2023-12-31
-5,378 GBP2023-01-01
Retained earnings (accumulated losses)
1,445,391 GBP2024-12-31
1,946,697 GBP2023-12-31
774,665 GBP2023-01-01
Equity
4,342,063 GBP2024-12-31
4,803,113 GBP2023-12-31
3,426,427 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,004,072 GBP2024-01-01 ~ 2024-12-31
1,672,032 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2024-01-01 ~ 2024-12-31
-500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,500,000 GBP2024-01-01 ~ 2024-12-31
-500,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,800 GBP2024-01-01 ~ 2024-12-31
16,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,901,092 GBP2024-01-01 ~ 2024-12-31
3,210,573 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
340,613 GBP2024-01-01 ~ 2024-12-31
356,329 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,493,472 GBP2024-01-01 ~ 2024-12-31
3,826,277 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
257,146 GBP2024-01-01 ~ 2024-12-31
300,533 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
336,013 GBP2024-01-01 ~ 2024-12-31
513,630 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
6,000 GBP2024-12-31
6,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
41,578 GBP2024-12-31
22,391 GBP2023-12-31
Computers
18,258 GBP2024-12-31
18,258 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
147,034 GBP2024-12-31
106,301 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
13,365 GBP2023-12-31
Computers
18,258 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
97,275 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
2,613 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
15,451 GBP2024-12-31
Computers
18,258 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
99,888 GBP2024-12-31
Property, Plant & Equipment
Office equipment
26,127 GBP2024-12-31
9,026 GBP2023-12-31
Other Debtors
Non-current
33,074 GBP2024-12-31
2,725 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,537,635 GBP2024-12-31
2,493,141 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,799,116 GBP2024-12-31
5,926,577 GBP2023-12-31
Other Debtors
Current
1,940 GBP2024-12-31
42,232 GBP2023-12-31
Prepayments/Accrued Income
Current
961,463 GBP2024-12-31
1,436,048 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
18,104 GBP2024-12-31
289,085 GBP2023-12-31
Trade Creditors/Trade Payables
Current
441,340 GBP2024-12-31
703,266 GBP2023-12-31
Amounts owed to group undertakings
Current
388,143 GBP2024-12-31
565,318 GBP2023-12-31
Corporation Tax Payable
Current
554,606 GBP2024-12-31
209,419 GBP2023-12-31
Taxation/Social Security Payable
Current
229,376 GBP2024-12-31
380,037 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,462,609 GBP2024-12-31
3,587,763 GBP2023-12-31
Creditors
Current
3,076,074 GBP2024-12-31
5,445,803 GBP2023-12-31
Net Deferred Tax Liability/Asset
-3,473 GBP2024-12-31
-3,473 GBP2023-12-31
-3,473 GBP2023-01-01
Deferred Tax Liabilities
Accelerated tax depreciation
-3,473 GBP2024-12-31
-3,473 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,854,000 shares2024-12-31
2,854,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
40,468 GBP2024-12-31
56,938 GBP2023-12-31
Between one and five year
77,760 GBP2024-12-31
146,880 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
118,228 GBP2024-12-31
203,818 GBP2023-12-31